Workday, Inc. (BMV:WDAY)

Workday Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	8,959	8,446	7,259	6,216	5,139	4,318
Revenue Growth (YoY)	13.94%	16.35%	16.78%	20.96%	19.01%	19.05%
Cost of Revenue	2,188	2,069	1,771	1,710	1,428	1,198
Gross Profit	6,771	6,377	5,488	4,506	3,711	3,120
Selling, General & Admin	3,349	3,252	2,841	2,441	1,948	1,647
Research & Development	2,644	2,626	2,464	2,247	1,879	1,721
Other Operating Expenses	-	84	0	40	-	-
Operating Income	778	415	183	-222	-116	-248.6
Total Non-Operating Income (Expense)	227	223	173	-38	132	-26.54
Pretax Income	1,005	638	356	-260	16	-275.13
Provision for Income Taxes	171	112	-1,025	107	-13	7.3
Net Income	834	526	1,381	-367	29	-282.43
Net Income to Common	834	526	1,381	-367	29	-282.43
Net Income Growth	-46.19%	-61.91%	-	-	-	-
Shares Outstanding (Basic)	266	265	264	255	247	237
Shares Outstanding (Diluted)	270	269	265	200	254	237
Shares Change (YoY)	0.52%	1.48%	32.77%	-21.35%	7.18%	4.33%
EPS (Basic)	2.19	1.98	5.28	-1.44	0.12	-1.19
EPS (Diluted)	2.15	1.95	5.21	-1.44	0.12	-1.19
EPS Growth	-62.93%	-62.57%	-	-	-	-
Free Cash Flow	2,394	2,192	1,917	1,293	1,216	1,009
Free Cash Flow Growth	9.21%	14.34%	48.26%	6.33%	20.52%	93.43%
Free Cash Flow Per Share	8.87	8.14	7.23	6.47	4.79	4.26
Gross Margin	75.58%	75.50%	75.60%	72.49%	72.21%	72.25%
Operating Margin	8.68%	4.91%	2.52%	-3.57%	-2.26%	-5.76%
Profit Margin	9.31%	6.23%	19.02%	-5.90%	0.56%	-6.54%
FCF Margin	26.72%	25.95%	26.41%	20.80%	23.66%	23.37%
EBITDA	1,385	992	678	317	367	157.71
EBITDA Margin	15.46%	11.75%	9.34%	5.10%	7.14%	3.65%
EBIT	778	415	183	-222	-116	-248.6
EBIT Margin	8.68%	4.91%	2.52%	-3.57%	-2.26%	-5.76%
Effective Tax Rate	17.01%	17.55%	-287.92%	-41.15%	-81.25%	-2.65%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.