Western Digital Corporation (BMV:WDC)
Mexico · Delayed Price · Currency is MXN 2,652.67
+102.85 (4.03%)
At close: Oct 31, 2025
Western Digital Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 3, 2025 | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 | 2016 - 2020 |
| 10,126 | 9,520 | 6,317 | 6,255 | 18,793 | 16,922 | Upgrade | |
Revenue Growth (YoY) | 75.22% | 50.70% | 0.99% | -66.72% | 11.06% | 1.11% | Upgrade |
Cost of Revenue | 6,013 | 5,828 | 4,544 | 4,864 | 12,719 | 12,476 | Upgrade |
Gross Profit | 4,113 | 3,692 | 1,773 | 1,391 | 6,074 | 4,446 | Upgrade |
Selling, General & Admin | 495 | 561 | 710 | 784 | 1,091 | 1,094 | Upgrade |
Research & Development | 1,026 | 994 | 950 | 986 | 2,323 | 2,243 | Upgrade |
Operating Expenses | 1,521 | 1,555 | 1,660 | 1,770 | 3,414 | 3,337 | Upgrade |
Operating Income | 2,592 | 2,137 | 113 | -379 | 2,660 | 1,109 | Upgrade |
Interest Expense | -317 | -357 | -414 | -310 | -304 | -326 | Upgrade |
Interest & Investment Income | 55 | 45 | 33 | 19 | 6 | 7 | Upgrade |
Other Non Operating Income (Expenses) | -52 | -27 | 29 | -33 | 52 | 15 | Upgrade |
EBT Excluding Unusual Items | 2,278 | 1,798 | -239 | -703 | 2,414 | 805 | Upgrade |
Merger & Restructuring Charges | 6 | 6 | -209 | -146 | -43 | 47 | Upgrade |
Gain (Loss) on Sale of Investments | -161 | -772 | - | - | - | - | Upgrade |
Legal Settlements | 201 | 198 | -291 | - | - | - | Upgrade |
Other Unusual Items | -100 | -100 | - | - | -200 | 75 | Upgrade |
Pretax Income | 2,224 | 1,130 | -739 | -849 | 2,171 | 927 | Upgrade |
Income Tax Expense | -448 | -513 | 26 | 53 | 625 | 106 | Upgrade |
Earnings From Continuing Operations | 2,672 | 1,643 | -765 | -902 | 1,546 | 821 | Upgrade |
Earnings From Discontinued Operations | -94 | 246 | -33 | -782 | - | - | Upgrade |
Net Income | 2,578 | 1,889 | -798 | -1,684 | 1,546 | 821 | Upgrade |
Preferred Dividends & Other Adjustments | 71 | 45 | 54 | 24 | - | - | Upgrade |
Net Income to Common | 2,507 | 1,844 | -852 | -1,708 | 1,546 | 821 | Upgrade |
Net Income Growth | 578.42% | - | - | - | 88.31% | - | Upgrade |
Shares Outstanding (Basic) | 347 | 347 | 326 | 318 | 312 | 305 | Upgrade |
Shares Outstanding (Diluted) | 364 | 359 | 326 | 318 | 316 | 309 | Upgrade |
Shares Change (YoY) | 8.74% | 10.12% | 2.52% | 0.63% | 2.27% | 3.69% | Upgrade |
EPS (Basic) | 7.22 | 5.31 | -2.61 | -5.37 | 4.96 | 2.69 | Upgrade |
EPS (Diluted) | 6.90 | 5.14 | -2.61 | -5.37 | 4.89 | 2.66 | Upgrade |
EPS Growth | 578.01% | - | - | - | 83.84% | - | Upgrade |
Free Cash Flow | 1,940 | 1,279 | -781 | -1,229 | 758 | 752 | Upgrade |
Free Cash Flow Per Share | 5.33 | 3.56 | -2.40 | -3.87 | 2.40 | 2.43 | Upgrade |
Dividend Per Share | 0.200 | 0.100 | - | - | - | - | Upgrade |
Gross Margin | 40.62% | 38.78% | 28.07% | 22.24% | 32.32% | 26.27% | Upgrade |
Operating Margin | 25.60% | 22.45% | 1.79% | -6.06% | 14.15% | 6.55% | Upgrade |
Profit Margin | 24.76% | 19.37% | -13.49% | -27.31% | 8.23% | 4.85% | Upgrade |
Free Cash Flow Margin | 19.16% | 13.44% | -12.36% | -19.65% | 4.03% | 4.44% | Upgrade |
EBITDA | 2,936 | 2,473 | 460 | 10 | 3,589 | 2,321 | Upgrade |
EBITDA Margin | 28.99% | 25.98% | 7.28% | 0.16% | 19.10% | 13.72% | Upgrade |
D&A For EBITDA | 344 | 336 | 347 | 389 | 929 | 1,212 | Upgrade |
EBIT | 2,592 | 2,137 | 113 | -379 | 2,660 | 1,109 | Upgrade |
EBIT Margin | 25.60% | 22.45% | 1.79% | -6.06% | 14.15% | 6.55% | Upgrade |
Effective Tax Rate | - | - | - | - | 28.79% | 11.43% | Upgrade |
Advertising Expenses | - | 32 | 51 | 66 | 88 | 84 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.