Western Digital Corporation (BMV:WDC)
1,454.00
+98.26 (7.25%)
At close: Aug 4, 2025, 2:00 PM CST
Western Digital Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 | 2016 - 2020 |
9,520 | 13,003 | 12,318 | 18,793 | 16,922 | Upgrade | |
Revenue Growth (YoY) | -26.79% | 5.56% | -34.45% | 11.06% | 1.11% | Upgrade |
Cost of Revenue | 5,809 | 10,095 | 10,431 | 12,719 | 12,476 | Upgrade |
Gross Profit | 3,711 | 2,908 | 1,887 | 6,074 | 4,446 | Upgrade |
Selling, General & Admin | 568 | 812 | 947 | 1,091 | 1,094 | Upgrade |
Research & Development | 994 | 1,907 | 2,009 | 2,323 | 2,243 | Upgrade |
Operating Expenses | 1,562 | 2,719 | 2,956 | 3,414 | 3,337 | Upgrade |
Operating Income | 2,149 | 189 | -1,069 | 2,660 | 1,109 | Upgrade |
Interest Expense | -332 | -417 | -312 | -304 | -326 | Upgrade |
Interest & Investment Income | - | 39 | 24 | 6 | 7 | Upgrade |
Other Non Operating Income (Expenses) | - | 18 | - | 52 | 15 | Upgrade |
EBT Excluding Unusual Items | 1,817 | -171 | -1,357 | 2,414 | 805 | Upgrade |
Merger & Restructuring Charges | - | -236 | -193 | -43 | 47 | Upgrade |
Gain (Loss) on Sale of Investments | -772 | - | - | - | - | Upgrade |
Legal Settlements | 185 | -291 | - | - | - | Upgrade |
Other Unusual Items | -100 | 1 | - | -200 | 75 | Upgrade |
Pretax Income | 1,130 | -661 | -1,550 | 2,171 | 927 | Upgrade |
Income Tax Expense | -513 | 137 | 134 | 625 | 106 | Upgrade |
Earnings From Continuing Operations | 1,643 | -798 | -1,684 | 1,546 | 821 | Upgrade |
Earnings From Discontinued Operations | 246 | - | - | - | - | Upgrade |
Net Income | 1,889 | -798 | -1,684 | 1,546 | 821 | Upgrade |
Preferred Dividends & Other Adjustments | 45 | 54 | 24 | - | - | Upgrade |
Net Income to Common | 1,844 | -852 | -1,708 | 1,546 | 821 | Upgrade |
Net Income Growth | - | - | - | 88.31% | - | Upgrade |
Shares Outstanding (Basic) | 347 | 326 | 318 | 312 | 305 | Upgrade |
Shares Outstanding (Diluted) | 359 | 326 | 318 | 316 | 309 | Upgrade |
Shares Change (YoY) | 10.12% | 2.52% | 0.63% | 2.27% | 3.69% | Upgrade |
EPS (Basic) | 5.31 | -2.61 | -5.37 | 4.96 | 2.69 | Upgrade |
EPS (Diluted) | 5.14 | -2.61 | -5.37 | 4.89 | 2.66 | Upgrade |
EPS Growth | - | - | - | 83.84% | - | Upgrade |
Free Cash Flow | 1,284 | -781 | -1,229 | 758 | 752 | Upgrade |
Free Cash Flow Per Share | 3.58 | -2.40 | -3.87 | 2.40 | 2.43 | Upgrade |
Dividend Per Share | 0.100 | - | - | - | - | Upgrade |
Gross Margin | 38.98% | 22.36% | 15.32% | 32.32% | 26.27% | Upgrade |
Operating Margin | 22.57% | 1.45% | -8.68% | 14.15% | 6.55% | Upgrade |
Profit Margin | 19.37% | -6.55% | -13.87% | 8.23% | 4.85% | Upgrade |
Free Cash Flow Margin | 13.49% | -6.01% | -9.98% | 4.03% | 4.44% | Upgrade |
EBITDA | 2,600 | 757 | -241 | 3,589 | 2,321 | Upgrade |
EBITDA Margin | 27.31% | 5.82% | -1.96% | 19.10% | 13.72% | Upgrade |
D&A For EBITDA | 451 | 568 | 828 | 929 | 1,212 | Upgrade |
EBIT | 2,149 | 189 | -1,069 | 2,660 | 1,109 | Upgrade |
EBIT Margin | 22.57% | 1.45% | -8.68% | 14.15% | 6.55% | Upgrade |
Effective Tax Rate | - | - | - | 28.79% | 11.43% | Upgrade |
Advertising Expenses | - | 56 | 69 | 88 | 84 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.