Western Digital Corporation (BMV:WDC)
Mexico · Delayed Price · Currency is MXN 1,454.00
+98.26 (7.25%)
At close: Aug 4, 2025, 2:00 PM CST
Western Digital Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Jun '24 Jun 28, 2024 | Jun '23 Jun 30, 2023 | Jul '22 Jul 1, 2022 | Jul '21 Jul 2, 2021 | 2016 - 2020 |
Net Income | 1,889 | -798 | -1,684 | 1,546 | 821 | Upgrade |
Depreciation & Amortization | 451 | 568 | 828 | 929 | 1,212 | Upgrade |
Other Amortization | 23 | 19 | 13 | 44 | 40 | Upgrade |
Loss (Gain) From Sale of Assets | -115 | -87 | -7 | -25 | -70 | Upgrade |
Asset Writedown & Restructuring Costs | 2 | 158 | 19 | - | - | Upgrade |
Loss (Gain) From Sale of Investments | 772 | - | - | - | - | Upgrade |
Stock-Based Compensation | 265 | 295 | 318 | 326 | 318 | Upgrade |
Other Operating Activities | -565 | -142 | 13 | 135 | -248 | Upgrade |
Change in Accounts Receivable | 79 | -568 | 1,206 | -546 | 121 | Upgrade |
Change in Inventory | -409 | 356 | -60 | -22 | -546 | Upgrade |
Change in Accounts Payable | 268 | 265 | -487 | -207 | 2 | Upgrade |
Change in Income Taxes | 348 | -474 | 130 | -74 | 95 | Upgrade |
Change in Other Net Operating Assets | -1,317 | 114 | -697 | -226 | 153 | Upgrade |
Operating Cash Flow | 1,691 | -294 | -408 | 1,880 | 1,898 | Upgrade |
Operating Cash Flow Growth | - | - | - | -0.95% | 130.34% | Upgrade |
Capital Expenditures | -407 | -487 | -821 | -1,122 | -1,146 | Upgrade |
Sale of Property, Plant & Equipment | - | 195 | 14 | 15 | 143 | Upgrade |
Divestitures | 401 | - | - | 32 | - | Upgrade |
Investment in Securities | 8 | 26 | 31 | -26 | 7 | Upgrade |
Other Investing Activities | 148 | 239 | 14 | -91 | 231 | Upgrade |
Investing Cash Flow | 150 | -27 | -762 | -1,192 | -765 | Upgrade |
Long-Term Debt Issued | 56 | 3,000 | 1,180 | 1,894 | - | Upgrade |
Long-Term Debt Repaid | - | -2,609 | -1,180 | -3,621 | -886 | Upgrade |
Net Debt Issued (Repaid) | 56 | 391 | - | -1,727 | -886 | Upgrade |
Issuance of Common Stock | - | 80 | 93 | 122 | 134 | Upgrade |
Repurchase of Common Stock | -149 | -88 | -80 | -90 | -56 | Upgrade |
Common Dividends Paid | -44 | - | - | - | - | Upgrade |
Other Financing Activities | -1,475 | -191 | -19 | -23 | -9 | Upgrade |
Financing Cash Flow | -1,612 | 187 | 875 | -1,718 | -817 | Upgrade |
Foreign Exchange Rate Adjustments | 6 | -10 | -9 | -13 | 6 | Upgrade |
Net Cash Flow | 235 | -144 | -304 | -1,043 | 322 | Upgrade |
Free Cash Flow | 1,284 | -781 | -1,229 | 758 | 752 | Upgrade |
Free Cash Flow Growth | - | - | - | 0.80% | 324.86% | Upgrade |
Free Cash Flow Margin | 13.49% | -6.01% | -9.98% | 4.03% | 4.44% | Upgrade |
Free Cash Flow Per Share | 3.58 | -2.40 | -3.87 | 2.40 | 2.43 | Upgrade |
Cash Interest Paid | - | 396 | 294 | 245 | 283 | Upgrade |
Cash Income Tax Paid | - | 920 | 177 | 423 | 348 | Upgrade |
Levered Free Cash Flow | 2,804 | 48.5 | -321.13 | 1,612 | 1,078 | Upgrade |
Unlevered Free Cash Flow | 2,988 | 290.13 | -139.13 | 1,758 | 1,242 | Upgrade |
Change in Net Working Capital | -1,336 | 204 | -204 | 38 | -165 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.