Western Digital Ratios and Metrics

Market cap in millions MXN. Fiscal year is July - June.

Millions MXN. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Jun '25 Jun 27, 2025	Jun '24 Jun 28, 2024	Jun '23 Jun 30, 2023	Jul '22 Jul 1, 2022	Jul '21 Jul 2, 2021
Market Capitalization	1,592,640	416,185	451,962	208,086	276,729	427,049
Market Cap Growth	231.82%	-7.92%	117.20%	-24.80%	-35.20%	49.69%
Enterprise Value	1,609,842	469,337	583,107	311,330	378,566	556,695
Last Close Price	4709.73	1077.88	1064.70	528.55	697.38	1066.23
PE Ratio	23.92	11.97	-	-	8.80	26.21
PS Ratio	8.30	2.32	3.92	1.94	0.72	1.27
PB Ratio	12.14	3.99	2.24	1.02	1.11	2.01
P/TBV Ratio	31.91	22.26	3.81	14.33	6.91	101.01
P/FCF Ratio	38.63	17.26	-	-	17.94	28.61
P/OCF Ratio	33.35	13.06	-	-	7.23	11.34
EV/Sales Ratio	8.62	2.62	5.05	2.90	0.99	1.66
EV/EBITDA Ratio	27.29	10.07	69.39	1815.62	5.18	12.08
EV/EBIT Ratio	30.80	11.65	282.48	-	6.99	25.29
EV/FCF Ratio	39.05	19.47	-	-	24.54	37.30
Debt / Equity Ratio	0.65	0.88	0.69	0.62	0.57	0.82
Debt / EBITDA Ratio	1.42	1.94	15.16	124.64	1.96	3.79
Debt / FCF Ratio	2.08	3.79	-	-	9.26	11.71
Net Debt / Equity Ratio	0.10	0.43	0.55	0.45	0.38	0.51
Net Debt / EBITDA Ratio	0.23	0.96	13.14	533.10	1.31	2.34
Net Debt / FCF Ratio	0.33	1.86	-7.74	-4.34	6.19	7.23
Asset Turnover	0.52	0.50	0.26	0.25	0.72	0.65
Inventory Turnover	2.58	4.35	1.79	1.33	3.51	3.73
Quick Ratio	1.11	0.73	0.46	0.67	0.98	1.16
Current Ratio	1.46	1.08	1.32	1.45	1.81	2.00
Return on Equity (ROE)	41.13%	19.81%	-6.69%	-7.50%	13.48%	8.10%
Return on Assets (ROA)	9.15%	7.00%	0.29%	-0.93%	6.35%	2.68%
Return on Invested Capital (ROIC)	37.52%	17.09%	0.66%	-2.22%	11.46%	6.07%
Return on Capital Employed (ROCE)	28.80%	24.90%	0.60%	-2.00%	12.70%	5.20%
Earnings Yield	4.18%	8.55%	-3.23%	-13.88%	11.37%	3.82%
FCF Yield	2.59%	5.79%	-3.16%	-10.13%	5.57%	3.50%
Dividend Yield	0.13%	0.18%	-	-	-	-
Payout Ratio	3.37%	2.33%	-	-	-	-
Buyback Yield / Dilution	-7.73%	-10.12%	-2.52%	-0.63%	-2.27%	-3.69%
Total Shareholder Return	-7.60%	-9.95%	-2.52%	-0.63%	-2.27%	-3.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.