Welltower Inc. (BMV:WELL)

Welltower Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,293,416	1,635,268	843,711	604,178	765,355	536,585
Market Cap Growth	42.11%	93.82%	39.65%	-21.06%	42.63%	-14.27%
Enterprise Value	2,507,939	1,912,838	1,089,833	926,340	1,077,350	810,956
Last Close Price	3625.00	2725.45	1421.72	1341.61	-	-
Price/FFO Ratio	672.59	713.47	418.15	421.89	-	-
Price/AFFO Ratio	-	714.08	418.24	422.21	-	-
PE Ratio	130.19	82.46	146.74	219.34	111.07	27.55
PS Ratio	12.62	9.82	7.59	5.34	7.88	5.88
PB Ratio	3.18	2.41	1.89	1.45	1.97	1.57
P/OCF Ratio	44.87	34.78	31.16	23.31	29.27	19.76
EV/Sales Ratio	14.06	11.49	9.81	8.19	11.09	8.89
EV/EBITDA Ratio	36.26	30.98	26.02	22.52	27.06	21.23
EV/EBIT Ratio	80.83	71.54	62.30	61.50	59.10	46.84
Debt / Equity Ratio	0.46	0.52	0.61	0.70	0.77	0.83
Debt / EBITDA Ratio	4.71	5.57	6.44	7.04	7.48	7.31
Asset Turnover	0.18	0.17	0.16	0.16	0.14	0.14
Quick Ratio	4.09	1.86	3.69	1.99	1.61	2.44
Current Ratio	6.99	2.22	5.11	3.15	2.53	3.61
Return on Equity (ROE)	2.75%	3.30%	1.50%	0.80%	2.07%	6.07%
Return on Assets (ROA)	2.00%	1.69%	1.58%	1.33%	1.65%	1.65%
Return on Capital (ROIC)	2.07%	1.75%	1.64%	1.38%	1.71%	1.70%
Earnings Yield	0.77%	1.21%	0.68%	0.46%	0.90%	3.63%
Dividend Yield	1.50%	2.00%	2.90%	3.55%	-	-
Payout Ratio	186.03%	162.37%	370.66%	801.29%	308.18%	114.34%
Buyback Yield / Dilution	-12.27%	-17.36%	-11.51%	-8.98%	-2.27%	-3.36%
Total Shareholder Return	-10.77%	-15.36%	-8.61%	-5.43%	-2.27%	-3.36%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.