BMV:WST Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 3, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	315,166	356,365	494,319	440,454	339,868	712,272
Market Cap Growth	6.68%	-27.91%	12.23%	29.60%	-52.28%	70.91%
Enterprise Value	307,164	350,504	490,505	430,449	331,498	704,638
Last Close Price	5108.72	5108.72	6380.08	6579.93	6697.79	9520.91
PE Ratio	35.46	40.09	48.15	43.91	29.74	52.50
PS Ratio	5.69	6.44	8.20	8.83	6.04	12.27
PB Ratio	5.51	6.23	8.84	9.04	6.49	14.88
P/TBV Ratio	5.72	6.47	9.25	9.45	6.81	15.78
P/FCF Ratio	37.33	42.22	85.83	62.86	39.65	105.09
P/OCF Ratio	23.19	26.23	36.31	33.55	24.07	59.49
EV/Sales Ratio	5.81	6.33	8.14	8.63	5.89	12.14
EV/EBITDA Ratio	20.65	24.03	31.43	30.19	19.22	38.58
EV/EBIT Ratio	27.34	30.48	39.66	36.05	22.25	44.72
EV/FCF Ratio	36.39	41.52	85.17	61.43	38.68	103.97
Debt / Equity Ratio	0.10	0.10	0.11	0.11	0.12	0.14
Debt / EBITDA Ratio	0.38	0.38	0.39	0.35	0.35	0.36
Debt / FCF Ratio	0.70	0.70	1.11	0.75	0.72	0.98
Net Debt / Equity Ratio	-0.15	-0.15	-0.07	-0.19	-0.21	-0.19
Net Debt / EBITDA Ratio	-0.57	-0.57	-0.24	-0.65	-0.65	-0.49
Net Debt / FCF Ratio	-0.99	-0.99	-0.65	-1.31	-1.31	-1.32
Asset Turnover	0.78	0.78	0.77	0.79	0.83	0.93
Inventory Turnover	4.80	4.80	4.67	4.28	4.41	4.73
Quick Ratio	2.10	2.10	1.93	2.07	2.73	2.13
Current Ratio	3.02	3.02	2.80	2.88	3.70	2.93
Return on Equity (ROE)	16.86%	16.86%	17.71%	21.32%	23.34%	31.59%
Return on Assets (ROA)	10.09%	10.09%	9.93%	11.86%	13.78%	15.73%
Return on Invested Capital (ROIC)	18.85%	19.66%	20.14%	26.35%	31.89%	38.14%
Return on Capital Employed (ROCE)	17.70%	17.70%	19.20%	22.40%	24.70%	28.30%
Earnings Yield	2.82%	2.49%	2.08%	2.28%	3.36%	1.91%
FCF Yield	2.68%	2.37%	1.17%	1.59%	2.52%	0.95%
Dividend Yield	0.31%	0.30%	0.27%	0.20%	0.21%	0.15%
Payout Ratio	12.99%	12.40%	12.00%	9.61%	9.23%	7.72%
Buyback Yield / Dilution	1.36%	1.36%	2.13%	0.66%	0.66%	-0.66%
Total Shareholder Return	1.67%	1.66%	2.39%	0.86%	0.87%	-0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.