The Western Union Company Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	52,121	53,274	74,612	73,425	103,725	147,025
Market Cap Growth	-26.56%	-28.60%	1.62%	-29.21%	-29.45%	-18.08%
Enterprise Value	84,630	82,878	105,641	93,220	131,714	184,935
Last Close Price	164.00	158.20	196.03	198.96	205.22	261.39
PE Ratio	5.79	5.92	3.83	6.94	5.84	8.90
PS Ratio	0.71	0.73	0.85	1.00	1.19	1.41
PB Ratio	3.02	3.09	3.70	9.07	11.13	20.17
P/FCF Ratio	5.73	5.86	9.71	5.71	9.67	7.12
P/OCF Ratio	5.32	5.44	8.81	5.55	9.14	6.86
EV/Sales Ratio	1.20	1.14	1.20	1.27	1.51	1.78
EV/EBITDA Ratio	4.85	4.93	5.49	5.51	6.32	6.83
EV/EBIT Ratio	6.33	5.99	6.81	6.75	7.63	8.10
EV/FCF Ratio	9.30	9.11	13.74	7.25	12.28	8.95
Debt / Equity Ratio	3.24	3.24	3.23	5.57	5.81	8.46
Debt / EBITDA Ratio	3.10	3.10	3.21	2.57	2.51	2.28
Debt / FCF Ratio	6.14	6.14	8.49	3.51	5.05	2.99
Net Debt / Equity Ratio	1.95	1.95	1.71	2.92	3.12	5.06
Net Debt / EBITDA Ratio	2.00	2.00	1.80	1.40	1.40	1.36
Net Debt / FCF Ratio	3.70	3.70	4.49	1.84	2.72	1.79
Asset Turnover	0.49	0.49	0.51	0.52	0.52	0.55
Quick Ratio	0.28	0.28	0.32	0.25	0.24	0.23
Current Ratio	0.35	0.35	0.40	0.30	0.33	0.51
Return on Equity (ROE)	51.86%	51.86%	129.04%	130.85%	218.53%	297.23%
Return on Assets (ROA)	5.76%	5.76%	5.62%	6.12%	6.39%	7.60%
Return on Invested Capital (ROIC)	22.73%	22.49%	33.07%	35.67%	38.73%	45.49%
Return on Capital Employed (ROCE)	20.10%	20.10%	19.50%	27.10%	28.10%	31.30%
Earnings Yield	17.26%	16.88%	26.09%	14.41%	17.12%	11.24%
FCF Yield	17.45%	17.07%	10.30%	17.50%	10.34%	14.05%
Dividend Yield	10.77%	10.70%	9.99%	7.99%	8.94%	7.37%
Payout Ratio	61.85%	61.85%	34.41%	55.75%	40.00%	47.36%
Buyback Yield / Dilution	3.96%	3.96%	8.26%	4.27%	5.01%	1.52%
Total Shareholder Return	14.72%	14.66%	18.25%	12.26%	13.95%	8.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.