TeraWulf Inc. (BMV:WULF)
Mexico · Delayed Price · Currency is MXN 278.00
-3.02 (-1.07%)
At close: Mar 2, 2026
TeraWulf Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 168.46 | 140.05 | 69.23 | 15.03 | - |
Revenue Growth (YoY) | 20.28% | 102.30% | 360.51% | - | - |
Cost of Revenue | 82.66 | 62.61 | 27.32 | 11.08 | - |
Gross Profit | 85.79 | 77.44 | 41.91 | 3.95 | - |
Selling, General & Admin | 166.03 | 78.23 | 41.91 | 39.34 | 30.76 |
Other Operating Expenses | 0.61 | -2.2 | -0.13 | 1.69 | - |
Operating Expenses | 235.64 | 130.74 | 70.13 | 47.7 | 30.76 |
Operating Income | -149.85 | -53.29 | -28.21 | -43.75 | -30.76 |
Interest Expense | -80.25 | -19.79 | -34.81 | -24.68 | -2.46 |
Interest & Investment Income | 39.04 | 3.93 | 0.23 | - | - |
Earnings From Equity Investments | -4.13 | 3.36 | -9.29 | -15.71 | -1.68 |
Other Non Operating Income (Expenses) | -429.79 | - | - | - | - |
EBT Excluding Unusual Items | -624.97 | -65.8 | -72.08 | -84.14 | -34.9 |
Merger & Restructuring Charges | -21.08 | - | - | - | -16.58 |
Gain (Loss) on Sale of Investments | - | 22.6 | - | - | - |
Gain (Loss) on Sale of Assets | -4.9 | -17.82 | -1.21 | - | - |
Asset Writedown | - | -5.1 | - | - | - |
Other Unusual Items | -10.4 | -6.3 | - | -2.05 | - |
Pretax Income | -661.34 | -72.42 | -73.29 | -86.19 | -51.48 |
Income Tax Expense | 0.08 | - | - | -0.26 | -0.67 |
Earnings From Continuing Operations | -661.42 | -72.42 | -73.29 | -85.93 | -50.81 |
Earnings From Discontinued Operations | - | - | -0.13 | -4.86 | -53.57 |
Net Income | -661.42 | -72.42 | -73.42 | -90.79 | -104.38 |
Net Income to Common | -661.42 | -72.42 | -73.42 | -90.79 | -104.38 |
Shares Outstanding (Basic) | 398 | 351 | 210 | 111 | 85 |
Shares Outstanding (Diluted) | 398 | 351 | 210 | 111 | 85 |
Shares Change (YoY) | 13.18% | 67.33% | 89.77% | 29.86% | 44.85% |
EPS (Basic) | -1.66 | -0.21 | -0.35 | -0.82 | -1.23 |
EPS (Diluted) | -1.66 | -0.21 | -0.35 | -0.82 | -1.23 |
Free Cash Flow | -1,183 | -292.36 | -70.91 | -106.92 | -206.43 |
Free Cash Flow Per Share | -2.98 | -0.83 | -0.34 | -0.97 | -2.42 |
Gross Margin | 50.93% | 55.30% | 60.54% | 26.28% | - |
Operating Margin | -88.95% | -38.05% | -40.75% | -290.99% | - |
Profit Margin | -392.64% | -51.71% | -106.06% | -603.95% | - |
Free Cash Flow Margin | -702.48% | -208.75% | -102.42% | -711.25% | - |
EBITDA | -80.85 | 1.42 | 0.14 | -37.08 | - |
EBITDA Margin | -47.99% | 1.01% | 0.20% | -246.64% | - |
D&A For EBITDA | 69 | 54.71 | 28.35 | 6.67 | - |
EBIT | -149.85 | -53.29 | -28.21 | -43.75 | -30.76 |
EBIT Margin | -88.95% | -38.05% | -40.75% | -290.99% | - |
Revenue as Reported | 168.46 | 140.05 | 69.23 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.