TeraWulf Inc. (BMV:WULF)
Mexico · Delayed Price · Currency is MXN 248.00
-3.98 (-1.58%)
At close: Oct 10, 2025
TeraWulf Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2007 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2007 - 2018 |
| 144.09 | 140.05 | 69.23 | 15.03 | 13.43 | 17.62 | Upgrade | |
Revenue Growth (YoY) | 19.82% | 102.30% | 360.51% | 11.92% | -23.76% | -3.27% | Upgrade |
Cost of Revenue | 80.93 | 62.61 | 27.32 | 11.08 | 9.53 | 12.22 | Upgrade |
Gross Profit | 63.16 | 77.44 | 41.91 | 3.95 | 3.91 | 5.4 | Upgrade |
Selling, General & Admin | 108.19 | 70.58 | 37.02 | 36.05 | 5.02 | 5.48 | Upgrade |
Depreciation & Amortization Expenses | 64.95 | 59.81 | 28.35 | 6.67 | - | - | Upgrade |
Research & Development | - | - | - | - | 0.67 | 0.87 | Upgrade |
Other Operating Expenses | 12.3 | 27.67 | 12.32 | 6.12 | - | - | Upgrade |
Operating Income | -122.27 | -80.62 | -35.77 | -44.88 | -1.79 | -0.96 | Upgrade |
Interest Expense | -11.49 | -19.79 | -34.81 | -24.68 | -0.09 | -0.09 | Upgrade |
Other Non-Operating Income (Expense) | - | 20.23 | 0.23 | -2.05 | 1.22 | 0.06 | Upgrade |
Total Non-Operating Income (Expense) | -11.49 | 0.44 | -34.58 | -26.73 | 1.14 | -0.03 | Upgrade |
Pretax Income | -133.76 | -80.18 | -70.35 | -71.62 | -0.65 | -0.99 | Upgrade |
Provision for Income Taxes | - | - | - | -0.26 | 0.21 | 0.17 | Upgrade |
Net Income | -133.76 | -72.42 | -73.29 | -85.93 | -0.86 | -1.16 | Upgrade |
Minority Interest in Earnings | - | 3.36 | -9.29 | -15.71 | - | - | Upgrade |
Earnings From Discontinued Operations | - | - | -0.13 | -4.86 | - | - | Upgrade |
Net Income to Common | -133.76 | -72.42 | -73.29 | -85.93 | -0.86 | -1.16 | Upgrade |
Shares Outstanding (Basic) | 386 | 351 | 210 | 111 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 386 | 351 | 210 | 111 | 2 | 2 | Upgrade |
Shares Change (YoY) | 40.92% | 67.33% | 89.77% | 5498.14% | -0.20% | -0.17% | Upgrade |
EPS (Basic) | -0.36 | -0.21 | -0.35 | -0.82 | -0.22 | -0.41 | Upgrade |
EPS (Diluted) | -0.36 | -0.21 | -0.35 | -0.82 | -0.22 | -0.41 | Upgrade |
Free Cash Flow | -449.96 | -292.36 | -70.91 | -95.18 | -0.55 | -0.96 | Upgrade |
Free Cash Flow Per Share | -1.17 | -0.83 | -0.34 | -0.86 | -0.28 | -0.48 | Upgrade |
Gross Margin | 43.83% | 55.30% | 60.54% | 26.28% | 29.07% | 30.63% | Upgrade |
Operating Margin | -84.86% | -57.56% | -51.67% | -298.56% | -13.30% | -5.43% | Upgrade |
Profit Margin | -92.83% | -57.25% | -101.62% | -474.69% | -6.40% | -6.57% | Upgrade |
FCF Margin | -312.29% | -208.75% | -102.42% | -633.15% | -4.09% | -5.42% | Upgrade |
EBITDA | -53.12 | -8.05 | 13.1 | -26.24 | -1.09 | -0.27 | Upgrade |
EBITDA Margin | -36.86% | -5.75% | 18.92% | -174.53% | -8.10% | -1.55% | Upgrade |
EBIT | -122.27 | -80.62 | -35.77 | -44.88 | -1.79 | -0.96 | Upgrade |
EBIT Margin | -84.86% | -57.56% | -51.67% | -298.56% | -13.30% | -5.43% | Upgrade |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.36% | -32.34% | -17.45% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.