TeraWulf Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jun '25 Jun 6, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021
Market Capitalization	31,913	45,514	9,665	1,889	30,846	-
Market Cap Growth	62.51%	370.92%	411.65%	-93.88%	-	-
Enterprise Value	37,331	45,227	11,842	4,513	31,239	-
Last Close Price	79.95	122.50	-	-	-	-
PS Ratio	11.83	15.60	8.26	6.44	-	-
PB Ratio	9.16	8.94	2.57	0.82	12.22	-
P/TBV Ratio	9.69	9.29	2.68	0.89	12.22	-
P/OCF Ratio	169.36	-	134.10	-	-	-
EV/Sales Ratio	14.77	15.50	10.12	15.39	-	-
EV/EBITDA Ratio	-	333.10	5075.74	-	-	-
Debt / Equity Ratio	2.89	2.01	0.57	1.12	0.78	-
Debt / EBITDA Ratio	-	59.79	87.81	-	-	-
Asset Turnover	0.21	0.24	0.20	0.05	-	-
Quick Ratio	1.85	5.36	0.36	0.01	0.96	3.62
Current Ratio	1.90	5.43	0.41	0.11	1.48	3.63
Return on Equity (ROE)	-56.12%	-31.02%	-43.08%	-71.33%	-	-
Return on Assets (ROA)	-11.56%	-5.71%	-5.07%	-9.39%	-	-
Return on Capital (ROIC)	-13.80%	-6.14%	-5.90%	-11.68%	-	-
Earnings Yield	-7.96%	-3.31%	-12.84%	-93.75%	-6.94%	-
FCF Yield	-19.56%	-13.38%	-12.40%	-110.41%	-13.72%	-
Buyback Yield / Dilution	-55.15%	-67.33%	-89.77%	-29.86%	-44.85%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.