TeraWulf Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021
Market Capitalization	86,607	45,514	9,665	1,889	30,846	-
Market Cap Growth	58.23%	370.92%	411.65%	-93.88%	-	-
Enterprise Value	93,506	45,227	11,842	4,513	31,239	-
Last Close Price	205.00	122.50	-	-	-	-
PS Ratio	28.17	15.60	8.26	6.44	-	-
PB Ratio	19.09	8.94	2.57	0.82	12.22	-
P/TBV Ratio	25.86	9.29	2.68	0.89	12.22	-
P/OCF Ratio	-	-	134.10	-	-	-
EV/Sales Ratio	30.99	15.50	10.12	15.39	-	-
EV/EBITDA Ratio	-	333.10	5075.74	-	-	-
Debt / Equity Ratio	4.39	2.01	0.57	1.12	0.78	-
Debt / EBITDA Ratio	-	59.79	87.81	-	-	-
Asset Turnover	0.12	0.24	0.20	0.05	-	-
Quick Ratio	1.02	5.36	0.36	0.01	0.96	3.62
Current Ratio	1.03	5.43	0.41	0.11	1.48	3.63
Return on Equity (ROE)	-181.96%	-31.02%	-43.08%	-71.33%	-	-
Return on Assets (ROA)	-4.74%	-5.71%	-5.07%	-9.39%	-	-
Return on Capital (ROIC)	-7.94%	-6.14%	-5.90%	-11.68%	-	-
Return on Capital Employed (ROCE)	-6.20%	-7.20%	-12.60%	-22.80%	-14.00%	-35.60%
Earnings Yield	-11.95%	-3.31%	-12.84%	-93.75%	-6.94%	-
FCF Yield	-14.33%	-13.38%	-12.40%	-110.41%	-13.72%	-
Buyback Yield / Dilution	-24.44%	-67.33%	-89.77%	-29.86%	-44.85%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.