TeraWulf Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jan '26 Jan 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021
Market Capitalization	98,188	45,514	9,665	1,889	30,846	-
Market Cap Growth	125.90%	370.92%	411.65%	-93.88%	-	-
Enterprise Value	104,930	45,227	11,842	4,513	31,239	-
Last Close Price	238.15	122.50	-	-	-	-
PS Ratio	31.94	15.60	8.26	6.44	-	-
PB Ratio	21.64	8.94	2.57	0.82	12.22	-
P/TBV Ratio	29.31	9.29	2.68	0.89	12.22	-
P/OCF Ratio	-	-	134.10	-	-	-
EV/Sales Ratio	35.59	15.50	10.12	15.39	-	-
EV/EBITDA Ratio	-	333.10	5075.74	-	-	-
Debt / Equity Ratio	4.39	2.01	0.57	1.12	0.78	-
Debt / EBITDA Ratio	-	59.79	87.81	-	-	-
Asset Turnover	0.12	0.24	0.20	0.05	-	-
Quick Ratio	1.02	5.36	0.36	0.01	0.96	3.62
Current Ratio	1.03	5.43	0.41	0.11	1.48	3.63
Return on Equity (ROE)	-181.96%	-31.02%	-43.08%	-71.33%	-	-
Return on Assets (ROA)	-4.74%	-5.71%	-5.07%	-9.39%	-	-
Return on Capital Employed (ROCE)	-6.20%	-7.20%	-12.60%	-22.80%	-14.00%	-35.60%
Earnings Yield	-10.54%	-3.31%	-12.84%	-93.75%	-6.94%	-
FCF Yield	-12.64%	-13.38%	-12.40%	-110.41%	-13.72%	-
Buyback Yield / Dilution	-24.44%	-67.33%	-89.77%	-29.86%	-44.85%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.