TeraWulf Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021
Market Capitalization	27,243	45,514	9,665	1,889	30,846	-
Market Cap Growth	62.51%	370.92%	411.65%	-93.88%	-	-
Enterprise Value	32,719	45,227	11,842	4,513	31,239	-
Last Close Price	74.50	122.50	-	-	-	-
PS Ratio	10.10	15.60	8.26	6.44	-	-
PB Ratio	7.82	8.94	2.57	0.82	12.22	-
P/TBV Ratio	8.27	9.29	2.68	0.89	12.22	-
P/OCF Ratio	144.58	-	134.10	-	-	-
EV/Sales Ratio	12.80	15.50	10.12	15.39	-	-
EV/EBITDA Ratio	-	333.10	5075.74	-	-	-
Debt / Equity Ratio	2.89	2.01	0.57	1.12	0.78	-
Debt / EBITDA Ratio	-	59.79	87.81	-	-	-
Asset Turnover	0.21	0.24	0.20	0.05	-	-
Quick Ratio	1.85	5.36	0.36	0.01	0.96	3.62
Current Ratio	1.90	5.43	0.41	0.11	1.48	3.63
Return on Equity (ROE)	-56.12%	-31.02%	-43.08%	-71.33%	-	-
Return on Assets (ROA)	-11.56%	-5.71%	-5.07%	-9.39%	-	-
Return on Capital (ROIC)	-13.80%	-6.14%	-5.90%	-11.68%	-	-
Earnings Yield	-9.32%	-3.31%	-12.84%	-93.75%	-6.94%	-
FCF Yield	-22.91%	-13.38%	-12.40%	-110.41%	-13.72%	-
Buyback Yield / Dilution	-55.15%	-67.33%	-89.77%	-29.86%	-44.85%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.