Zillow Group, Inc. (BMV:Z)

Zillow Group Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	914	1,082	1,492	1,466	2,315	1,703
Short-Term Investments	689	776	1,318	1,896	514	2,218
Trading Asset Securities	7	4	3	-	-	-
Cash & Short-Term Investments	1,610	1,862	2,813	3,362	2,829	3,921
Cash Growth	-44.90%	-33.81%	-16.33%	18.84%	-27.85%	61.88%
Receivables	115	104	96	72	77	90.74
Inventory	-	-	-	-	-	491.29
Prepaid Expenses	240	205	137	125	140	55.05
Restricted Cash	4	3	3	2	1	75.81
Other Current Assets	-	1	-	1	4,526	-
Total Current Assets	2,154	2,334	3,149	3,603	7,680	4,965
Property, Plant & Equipment	421	419	401	397	345	384.11
Long-Term Investments	-	-	-	-	5	-
Goodwill	2,823	2,823	2,817	2,374	2,374	1,985
Other Intangible Assets	297	207	241	154	176	94.77
Long-Term Deferred Charges	27	25	23	23	35	50.72
Other Long-Term Assets	24	21	21	12	80	7.18
Total Assets	5,746	5,829	6,652	6,563	10,695	7,487
Accounts Payable	35	30	28	20	11	18.97
Accrued Expenses	131	129	124	117	143	111.19
Short-Term Debt	173	145	93	37	113	670.21
Current Portion of Long-Term Debt	419	418	607	-	-	-
Current Portion of Leases	15	14	37	31	24	28.31
Current Income Taxes Payable	-	-	-	-	-	6.13
Current Unearned Revenue	70	62	52	44	51	49
Other Current Liabilities	32	33	30	21	3,540	24.83
Total Current Liabilities	875	831	971	270	3,882	908.64
Long-Term Debt	-	-	1,000	1,660	1,319	1,614
Long-Term Leases	80	83	95	139	148	207.72
Long-Term Deferred Tax Liabilities	-	-	-	-	-	0.5
Other Long-Term Liabilities	37	67	60	12	5	14.36
Total Liabilities	992	981	2,126	2,081	5,354	2,745
Common Stock	-	-	-	-	-	0.02
Additional Paid-In Capital	6,628	6,733	6,301	6,109	7,001	5,881
Retained Earnings	-1,874	-1,882	-1,770	-1,612	-1,667	-1,139
Comprehensive Income & Other	-	-3	-5	-15	7	0.16
Shareholders' Equity	4,754	4,848	4,526	4,482	5,341	4,742
Total Liabilities & Equity	5,746	5,829	6,652	6,563	10,695	7,487
Total Debt	687	660	1,832	1,867	1,604	2,520
Net Cash (Debt)	923	1,202	981	1,495	1,225	1,401
Net Cash Growth	-13.82%	22.53%	-34.38%	22.04%	-12.59%	-
Net Cash Per Share	3.91	5.14	4.20	6.17	4.68	6.06
Filing Date Shares Outstanding	241.45	242.56	233.47	234.34	250.67	240.66
Total Common Shares Outstanding	241.32	242.49	233.35	234.27	250.63	240.53
Working Capital	1,279	1,503	2,178	3,333	3,798	4,056
Book Value Per Share	19.70	19.99	19.40	19.13	21.31	19.71
Tangible Book Value	1,634	1,818	1,468	1,954	2,791	2,662
Tangible Book Value Per Share	6.77	7.50	6.29	8.34	11.14	11.07
Machinery	31	34	39	42	45	60.04
Construction In Progress	-	-	-	7	7	44.15
Leasehold Improvements	36	45	48	90	107	110.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.