Zebra Technologies Corporation (BMV:ZBRA)
Mexico
· Delayed Price · Currency is MXN 5,079.00
0.00 (0.00%)
At close: Apr 29, 2025
Zebra Technologies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 549 | 528 | 296 | 463 | 837 | 504 | Upgrade
|
| Depreciation & Amortization | 170 | 172 | 176 | 204 | 187 | 146 | Upgrade
|
| Other Amortization | - | - | - | - | - | 3 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11 | -31 | -9 | -83 | -30 | 33 | Upgrade
|
| Stock-Based Compensation | 123 | 89 | 55 | 88 | 76 | 51 | Upgrade
|
| Other Operating Activities | -82 | -80 | -33 | -205 | -68 | -39 | Upgrade
|
| Change in Accounts Receivable | -17 | -181 | 249 | -5 | -239 | 130 | Upgrade
|
| Change in Inventory | 22 | 105 | 50 | -341 | 18 | -42 | Upgrade
|
| Change in Accounts Payable | 87 | 176 | -365 | 92 | 96 | 47 | Upgrade
|
| Change in Unearned Revenue | 12 | -13 | 12 | 60 | 113 | 103 | Upgrade
|
| Change in Income Taxes | 67 | 68 | -168 | 108 | 1 | -5 | Upgrade
|
| Change in Other Net Operating Assets | 146 | 180 | -267 | 107 | 78 | 31 | Upgrade
|
| Operating Cash Flow | 1,066 | 1,013 | -4 | 488 | 1,069 | 962 | Upgrade
|
| Operating Cash Flow Growth | 441.12% | - | - | -54.35% | 11.12% | 40.44% | Upgrade
|
| Capital Expenditures | -65 | -59 | -87 | -75 | -59 | -67 | Upgrade
|
| Cash Acquisitions | -62 | - | - | -881 | -452 | -548 | Upgrade
|
| Investment in Securities | -1 | 2 | -5 | -12 | -35 | -26 | Upgrade
|
| Investing Cash Flow | -128 | -57 | -92 | -968 | -546 | -641 | Upgrade
|
| Long-Term Debt Issued | - | 651 | 440 | 1,284 | 46 | 302 | Upgrade
|
| Long-Term Debt Repaid | - | -694 | -245 | -247 | -303 | -342 | Upgrade
|
| Net Debt Issued (Repaid) | 90 | -43 | 195 | 1,037 | -257 | -40 | Upgrade
|
| Repurchase of Common Stock | -172 | -47 | -52 | -751 | -57 | -200 | Upgrade
|
| Other Financing Activities | -103 | -100 | -26 | -33 | -57 | 83 | Upgrade
|
| Financing Cash Flow | -185 | -190 | 117 | 253 | -371 | -157 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1 | -3 | - | - | - | -2 | Upgrade
|
| Net Cash Flow | 752 | 763 | 21 | -227 | 152 | 162 | Upgrade
|
| Free Cash Flow | 1,001 | 954 | -91 | 413 | 1,010 | 895 | Upgrade
|
| Free Cash Flow Growth | 793.75% | - | - | -59.11% | 12.85% | 43.43% | Upgrade
|
| Free Cash Flow Margin | 19.57% | 19.15% | -1.98% | 7.14% | 17.95% | 20.12% | Upgrade
|
| Free Cash Flow Per Share | 19.29 | 18.39 | -1.76 | 7.86 | 18.74 | 16.60 | Upgrade
|
| Cash Interest Paid | 41 | 55 | 111 | 58 | 32 | 38 | Upgrade
|
| Cash Income Tax Paid | 130 | 124 | 252 | 168 | 199 | 107 | Upgrade
|
| Levered Free Cash Flow | 888.63 | 807.88 | -8.5 | 812 | 840.75 | 848.63 | Upgrade
|
| Unlevered Free Cash Flow | 953.63 | 869.13 | 74.63 | 812 | 843.88 | 893.13 | Upgrade
|
| Change in Net Working Capital | -211 | -168 | 446 | -2 | 9 | -327 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.