The Bombay Dyeing and Manufacturing Company Limited (BOM:500020)
India · Delayed Price · Currency is INR 175.95
+3.45 (2.00%)
At close: Jul 29, 2025
BOM:500020 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 16,054 | 16,885 | 26,737 | 20,009 | 11,934 | Upgrade |
Other Revenue | - | - | 28.6 | - | - | Upgrade |
| 16,054 | 16,885 | 26,766 | 20,009 | 11,934 | Upgrade | |
Revenue Growth (YoY) | -4.92% | -36.92% | 33.77% | 67.66% | -37.01% | Upgrade |
Cost of Revenue | 11,952 | 13,129 | 20,746 | 13,618 | 8,608 | Upgrade |
Gross Profit | 4,102 | 3,756 | 6,020 | 6,391 | 3,326 | Upgrade |
Selling, General & Admin | 636.5 | 727.7 | 851.3 | 666.9 | 699.1 | Upgrade |
Other Operating Expenses | 3,734 | 3,520 | 4,840 | 3,923 | 2,265 | Upgrade |
Operating Expenses | 4,699 | 4,561 | 6,010 | 4,917 | 3,301 | Upgrade |
Operating Income | -596.8 | -805.3 | 10 | 1,474 | 25.1 | Upgrade |
Interest Expense | -101.9 | -2,522 | -3,903 | -4,739 | -5,570 | Upgrade |
Interest & Investment Income | 701.7 | 378.4 | 109 | 77.3 | 57.2 | Upgrade |
Earnings From Equity Investments | 3.1 | 1.9 | 1.4 | 1.1 | 2.1 | Upgrade |
Currency Exchange Gain (Loss) | 65 | 81.1 | 35.8 | 106.9 | 86.5 | Upgrade |
Other Non Operating Income (Expenses) | 411.9 | -91.9 | -476.2 | 368 | -134.3 | Upgrade |
EBT Excluding Unusual Items | 483 | -2,958 | -4,223 | -2,712 | -5,534 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -12.6 | -6.9 | Upgrade |
Asset Writedown | - | -0.3 | -14.2 | - | - | Upgrade |
Legal Settlements | - | - | - | -2,330 | - | Upgrade |
Other Unusual Items | 5,526 | 39,459 | -646.9 | -287.4 | 477.4 | Upgrade |
Pretax Income | 6,009 | 36,501 | -4,884 | -5,343 | -5,063 | Upgrade |
Income Tax Expense | 1,107 | 7,015 | 280.8 | -739.2 | -374.4 | Upgrade |
Earnings From Continuing Operations | 4,901 | 29,486 | -5,165 | -4,603 | -4,689 | Upgrade |
Earnings From Discontinued Operations | 0.2 | 0.2 | -2.5 | 0.2 | -2.4 | Upgrade |
Net Income to Company | 4,902 | 29,486 | -5,167 | -4,603 | -4,691 | Upgrade |
Minority Interest in Earnings | - | - | 0.1 | - | 0.1 | Upgrade |
Net Income | 4,902 | 29,486 | -5,167 | -4,603 | -4,691 | Upgrade |
Net Income to Common | 4,902 | 29,486 | -5,167 | -4,603 | -4,691 | Upgrade |
Net Income Growth | -83.38% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 207 | 207 | 207 | 207 | 207 | Upgrade |
Shares Outstanding (Diluted) | 207 | 207 | 207 | 207 | 207 | Upgrade |
EPS (Basic) | 23.73 | 142.77 | -25.02 | -22.29 | -22.71 | Upgrade |
EPS (Diluted) | 23.73 | 142.77 | -25.02 | -22.29 | -22.71 | Upgrade |
EPS Growth | -83.38% | - | - | - | - | Upgrade |
Free Cash Flow | -727.1 | 3,121 | 8,514 | 5,112 | 5,982 | Upgrade |
Free Cash Flow Per Share | -3.52 | 15.11 | 41.22 | 24.75 | 28.96 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | - | - | - | Upgrade |
Gross Margin | 25.55% | 22.24% | 22.49% | 31.94% | 27.87% | Upgrade |
Operating Margin | -3.72% | -4.77% | 0.04% | 7.36% | 0.21% | Upgrade |
Profit Margin | 30.53% | 174.63% | -19.30% | -23.00% | -39.31% | Upgrade |
Free Cash Flow Margin | -4.53% | 18.48% | 31.81% | 25.55% | 50.12% | Upgrade |
EBITDA | -268.6 | -492.9 | 327.6 | 1,785 | 333.7 | Upgrade |
EBITDA Margin | -1.67% | -2.92% | 1.22% | 8.92% | 2.80% | Upgrade |
D&A For EBITDA | 328.2 | 312.4 | 317.6 | 311 | 308.6 | Upgrade |
EBIT | -596.8 | -805.3 | 10 | 1,474 | 25.1 | Upgrade |
EBIT Margin | -3.72% | -4.77% | 0.04% | 7.36% | 0.21% | Upgrade |
Effective Tax Rate | 18.43% | 19.22% | - | - | - | Upgrade |
Revenue as Reported | 17,323 | 17,994 | 27,761 | 21,062 | 12,257 | Upgrade |
Advertising Expenses | 5.5 | 50.5 | 153.6 | 23.9 | 72.9 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.