The Bombay Dyeing and Manufacturing Company Limited (BOM:500020)
India · Delayed Price · Currency is INR 125.50
+0.30 (0.24%)
At close: Jul 17, 2026
BOM:500020 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 14,603 | 16,054 | 16,885 | 26,737 | 20,009 |
Other Revenue | - | - | - | 28.6 | - |
| 14,603 | 16,054 | 16,885 | 26,766 | 20,009 | |
Revenue Growth (YoY) | -9.04% | -4.92% | -36.92% | 33.77% | 67.66% |
Cost of Revenue | 11,387 | 11,952 | 13,129 | 20,746 | 13,618 |
Gross Profit | 3,217 | 4,102 | 3,756 | 6,020 | 6,391 |
Selling, General & Admin | 631.2 | 636.5 | 727.7 | 851.3 | 666.9 |
Other Operating Expenses | 3,143 | 3,734 | 3,520 | 4,840 | 3,923 |
Operating Expenses | 4,109 | 4,699 | 4,561 | 6,010 | 4,917 |
Operating Income | -892 | -596.8 | -805.3 | 10 | 1,474 |
Interest Expense | -64.7 | -101.9 | -2,522 | -3,903 | -4,739 |
Interest & Investment Income | 752.3 | 701.7 | 378.4 | 109 | 77.3 |
Earnings From Equity Investments | 2.4 | 3.1 | 1.9 | 1.4 | 1.1 |
Currency Exchange Gain (Loss) | 26 | 65 | 81.1 | 35.8 | 106.9 |
Other Non Operating Income (Expenses) | 379.7 | 411.9 | -91.9 | -476.2 | 368 |
EBT Excluding Unusual Items | 203.7 | 483 | -2,958 | -4,223 | -2,712 |
Gain (Loss) on Sale of Assets | 122.7 | - | - | - | -12.6 |
Asset Writedown | - | - | -0.3 | -14.2 | - |
Legal Settlements | - | - | - | - | -2,330 |
Other Unusual Items | -11.9 | 5,526 | 39,459 | -646.9 | -287.4 |
Pretax Income | 314.5 | 6,009 | 36,501 | -4,884 | -5,343 |
Income Tax Expense | 45.5 | 1,107 | 7,015 | 280.8 | -739.2 |
Earnings From Continuing Operations | 269 | 4,901 | 29,486 | -5,165 | -4,603 |
Earnings From Discontinued Operations | 0.2 | 0.2 | 0.2 | -2.5 | 0.2 |
Net Income to Company | 269.2 | 4,902 | 29,486 | -5,167 | -4,603 |
Minority Interest in Earnings | - | - | - | 0.1 | - |
Net Income | 269.2 | 4,902 | 29,486 | -5,167 | -4,603 |
Net Income to Common | 269.2 | 4,902 | 29,486 | -5,167 | -4,603 |
Net Income Growth | -94.51% | -83.38% | - | - | - |
Shares Outstanding (Basic) | 207 | 207 | 207 | 207 | 207 |
Shares Outstanding (Diluted) | 207 | 207 | 207 | 207 | 207 |
EPS (Basic) | 1.30 | 23.73 | 142.77 | -25.02 | -22.29 |
EPS (Diluted) | 1.30 | 23.73 | 142.77 | -25.02 | -22.29 |
EPS Growth | -94.52% | -83.38% | - | - | - |
Free Cash Flow | -2,563 | -727.1 | 3,121 | 8,514 | 5,112 |
Free Cash Flow Per Share | -12.41 | -3.52 | 15.11 | 41.22 | 24.75 |
Dividend Per Share | 0.400 | 1.200 | 1.200 | - | - |
Dividend Growth | -66.67% | - | - | - | - |
Gross Margin | 22.03% | 25.55% | 22.24% | 22.49% | 31.94% |
Operating Margin | -6.11% | -3.72% | -4.77% | 0.04% | 7.36% |
Profit Margin | 1.84% | 30.53% | 174.63% | -19.30% | -23.00% |
Free Cash Flow Margin | -17.55% | -4.53% | 18.48% | 31.81% | 25.55% |
EBITDA | -558.5 | -268.6 | -492.9 | 327.6 | 1,785 |
EBITDA Margin | -3.82% | -1.67% | -2.92% | 1.22% | 8.92% |
D&A For EBITDA | 333.5 | 328.2 | 312.4 | 317.6 | 311 |
EBIT | -892 | -596.8 | -805.3 | 10 | 1,474 |
EBIT Margin | -6.11% | -3.72% | -4.77% | 0.04% | 7.36% |
Effective Tax Rate | 14.47% | 18.43% | 19.22% | - | - |
Revenue as Reported | 15,951 | 17,323 | 17,994 | 27,761 | 21,062 |
Advertising Expenses | 30.4 | 5.5 | 50.5 | 153.6 | 23.9 |