Kansai Nerolac Paints Limited (BOM:500165)
India · Delayed Price · Currency is INR 199.95
-2.55 (-1.26%)
At close: Feb 13, 2026
Kansai Nerolac Paints Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 79,149 | 78,230 | 78,014 | 75,427 | 63,694 | 50,743 | |
Revenue Growth (YoY) | 1.79% | 0.28% | 3.43% | 18.42% | 25.52% | -3.90% |
Cost of Revenue | 51,340 | 50,921 | 50,633 | 52,813 | 44,423 | 31,593 |
Gross Profit | 27,809 | 27,309 | 27,381 | 22,615 | 19,271 | 19,149 |
Selling, General & Admin | 9,250 | 8,898 | 8,552 | 6,950 | 6,137 | 4,931 |
Other Operating Expenses | 9,321 | 8,988 | 8,552 | 7,485 | 6,640 | 5,586 |
Operating Expenses | 20,759 | 19,903 | 19,008 | 16,236 | 14,475 | 12,170 |
Operating Income | 7,050 | 7,406 | 8,373 | 6,379 | 4,796 | 6,980 |
Interest Expense | -315.6 | -312.5 | -292.1 | -290 | -285.9 | -237.4 |
Interest & Investment Income | 94.2 | 94.2 | 44.9 | 28.7 | 26.2 | 62.3 |
Currency Exchange Gain (Loss) | 50.1 | 50.1 | 109.9 | - | 4 | 85.1 |
Other Non Operating Income (Expenses) | 727.8 | 585.9 | 299.2 | 104.6 | 36.2 | 66.2 |
EBT Excluding Unusual Items | 7,607 | 7,824 | 8,535 | 6,222 | 4,576 | 6,956 |
Gain (Loss) on Sale of Investments | 605.5 | 605.5 | 410.3 | 73.2 | 142.9 | 101.2 |
Gain (Loss) on Sale of Assets | 0.7 | 0.7 | 2.9 | 3.2 | 6 | 24.6 |
Other Unusual Items | -447.2 | 6,295 | 6,613 | - | - | - |
Pretax Income | 7,821 | 14,780 | 15,612 | 6,349 | 4,764 | 7,125 |
Income Tax Expense | 2,137 | 3,687 | 3,854 | 1,664 | 1,333 | 1,867 |
Earnings From Continuing Operations | 5,684 | 11,093 | 11,759 | 4,685 | 3,432 | 5,257 |
Minority Interest in Earnings | 172.8 | 336.2 | 95.8 | 51.1 | 157.1 | 40.2 |
Net Income | 5,857 | 11,430 | 11,854 | 4,736 | 3,589 | 5,297 |
Net Income to Common | 5,857 | 11,430 | 11,854 | 4,736 | 3,589 | 5,297 |
Net Income Growth | -49.10% | -3.58% | 150.31% | 31.97% | -32.26% | 1.68% |
Shares Outstanding (Basic) | 809 | 808 | 808 | 808 | 808 | 808 |
Shares Outstanding (Diluted) | 809 | 809 | 809 | 809 | 808 | 808 |
Shares Change (YoY) | -0.07% | 0.02% | 0.01% | 0.08% | - | - |
EPS (Basic) | 7.24 | 14.14 | 14.66 | 5.86 | 4.44 | 6.55 |
EPS (Diluted) | 7.24 | 14.12 | 14.65 | 5.86 | 4.44 | 6.55 |
EPS Growth | -49.08% | -3.62% | 150.07% | 31.97% | -32.26% | 1.68% |
Free Cash Flow | - | 3,461 | 6,660 | 2,851 | -1,942 | 5,421 |
Free Cash Flow Per Share | - | 4.28 | 8.23 | 3.52 | -2.40 | 6.71 |
Dividend Per Share | - | 2.500 | 2.500 | 1.800 | 1.500 | 2.167 |
Dividend Growth | - | - | 38.89% | 20.00% | -30.77% | 3.18% |
Gross Margin | 35.13% | 34.91% | 35.10% | 29.98% | 30.25% | 37.74% |
Operating Margin | 8.91% | 9.47% | 10.73% | 8.46% | 7.53% | 13.76% |
Profit Margin | 7.40% | 14.61% | 15.20% | 6.28% | 5.63% | 10.44% |
Free Cash Flow Margin | - | 4.42% | 8.54% | 3.78% | -3.05% | 10.68% |
EBITDA | 8,676 | 8,989 | 9,897 | 7,870 | 6,186 | 8,350 |
EBITDA Margin | 10.96% | 11.49% | 12.69% | 10.43% | 9.71% | 16.46% |
D&A For EBITDA | 1,626 | 1,582 | 1,524 | 1,491 | 1,391 | 1,370 |
EBIT | 7,050 | 7,406 | 8,373 | 6,379 | 4,796 | 6,980 |
EBIT Margin | 8.91% | 9.47% | 10.73% | 8.46% | 7.53% | 13.76% |
Effective Tax Rate | 27.32% | 24.95% | 24.68% | 26.21% | 27.97% | 26.21% |
Revenue as Reported | 80,682 | 79,621 | 78,933 | 78,933 | 63,948 | 51,125 |
Advertising Expenses | - | 3,666 | 3,861 | 3,002 | 2,428 | 1,711 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.