Sundrop Brands Limited (BOM:500215)
India · Delayed Price · Currency is INR 644.75
-4.80 (-0.74%)
At close: Aug 21, 2026
Sundrop Brands Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 16,051 | 15,494 | 8,989 | 7,597 | 8,480 | 9,155 |
Other Revenue | 2.7 | - | - | - | 17.37 | 11.47 |
| 16,054 | 15,494 | 8,989 | 7,597 | 8,497 | 9,166 | |
Revenue Growth | 47.24% | 72.38% | 18.32% | -10.60% | -7.30% | 2.70% |
Cost of Revenue | 10,317 | 9,971 | 5,744 | 4,729 | 5,639 | 6,398 |
Gross Profit | 5,737 | 5,524 | 3,245 | 2,868 | 2,859 | 2,769 |
Selling, General & Admin | 2,732 | 2,684 | 1,314 | 1,054 | 1,045 | 998.15 |
Other Operating Expenses | 2,293 | 2,241 | 1,631 | 1,462 | 1,356 | 1,227 |
Operating Expenses | 5,351 | 5,254 | 3,235 | 2,735 | 2,620 | 2,435 |
Operating Income | 385.6 | 269.7 | 9.9 | 132.33 | 238.52 | 333.86 |
Interest Expense | -20.2 | -18.3 | -17.3 | -28.76 | -31.8 | -24.24 |
Interest & Investment Income | 6.9 | 6.9 | 7.4 | 2.98 | 1.66 | 1.92 |
Currency Exchange Gain (Loss) | - | - | - | -0.74 | 0.35 | -1.66 |
Other Non Operating Income (Expenses) | 3.9 | 3 | 1.6 | - | - | - |
EBT Excluding Unusual Items | 376.2 | 261.3 | 1.6 | 105.81 | 208.73 | 309.88 |
Merger & Restructuring Charges | - | - | -51.6 | - | - | - |
Gain (Loss) on Sale of Investments | 9.6 | 9.6 | 12.4 | 0.48 | 0.52 | 0.32 |
Gain (Loss) on Sale of Assets | 1 | 1 | -2.8 | -1.34 | -5.49 | 19.75 |
Asset Writedown | - | - | -1,360 | - | - | - |
Other Unusual Items | - | - | -55.5 | 26.81 | - | 20.11 |
Pretax Income | 386.8 | 271.9 | -1,456 | 143.07 | 203.76 | 350.06 |
Income Tax Expense | 107.3 | 70.6 | -357.3 | 38.97 | 53 | 91.59 |
Net Income | 279.5 | 201.3 | -1,099 | 104.1 | 150.76 | 258.47 |
Net Income to Common | 279.5 | 201.3 | -1,099 | 104.1 | 150.76 | 258.47 |
Net Income Growth | - | - | - | -30.95% | -41.67% | -17.35% |
Shares Outstanding (Basic) | 41 | 38 | 26 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 41 | 38 | 26 | 24 | 24 | 24 |
Shares Change | 39.78% | 43.11% | 8.67% | 0.97% | 0.40% | 0.78% |
EPS (Basic) | 6.79 | 5.34 | -41.72 | 4.29 | 6.29 | 10.87 |
EPS (Diluted) | 6.79 | 5.34 | -41.72 | 4.29 | 6.28 | 10.81 |
EPS Growth | - | - | - | -31.69% | -41.91% | -17.92% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 124.1 | 633.3 | 255.51 | -189.29 | -597.94 |
Free Cash Flow Per Share | - | 3.29 | 24.04 | 10.54 | -7.89 | -25.01 |
Dividend Per Share | - | - | - | 3.000 | 3.000 | 3.000 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 35.74% | 35.65% | 36.10% | 37.75% | 33.64% | 30.21% |
Operating Margin | 2.40% | 1.74% | 0.11% | 1.74% | 2.81% | 3.64% |
Profit Margin | 1.74% | 1.30% | -12.23% | 1.37% | 1.77% | 2.82% |
Free Cash Flow Margin | - | 0.80% | 7.05% | 3.36% | -2.23% | -6.52% |
EBITDA | 683.15 | 553.1 | 236.7 | 322.21 | 411.21 | 494.22 |
EBITDA Margin | 4.25% | 3.57% | 2.63% | 4.24% | 4.84% | 5.39% |
D&A For EBITDA | 297.55 | 283.4 | 226.8 | 189.88 | 172.69 | 160.36 |
EBIT | 385.6 | 269.7 | 9.9 | 132.33 | 238.52 | 333.86 |
EBIT Margin | 2.40% | 1.74% | 0.11% | 1.74% | 2.81% | 3.64% |
Effective Tax Rate | 27.74% | 25.96% | - | 27.24% | 26.01% | 26.16% |
Revenue as Reported | 16,083 | 15,523 | 9,012 | 7,612 | 8,499 | 9,190 |
Advertising Expenses | - | 856.3 | 422.1 | 255.05 | 242.88 | 217.42 |