JSW Steel Limited (BOM:500228)
India · Delayed Price · Currency is INR 1,243.30
+13.55 (1.10%)
At close: Jul 6, 2026
JSW Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,854,700 | 1,688,240 | 1,750,060 | 1,659,600 | 1,463,710 | |
Revenue Growth (YoY) | 9.86% | -3.53% | 5.45% | 13.38% | 83.33% |
Cost of Revenue | 1,065,330 | 1,017,180 | 1,040,950 | 1,028,870 | 748,310 |
Gross Profit | 789,370 | 671,060 | 709,110 | 630,730 | 715,400 |
Selling, General & Admin | 54,190 | 49,260 | 47,130 | 40,030 | 35,710 |
Other Operating Expenses | 405,720 | 387,130 | 375,260 | 384,360 | 283,560 |
Operating Expenses | 555,920 | 529,480 | 504,110 | 499,130 | 379,280 |
Operating Income | 233,450 | 141,580 | 205,000 | 131,600 | 336,120 |
Interest Expense | -88,460 | -81,420 | -77,290 | -64,620 | -46,660 |
Interest & Investment Income | 7,140 | 5,740 | 8,570 | 7,640 | 6,740 |
Earnings From Equity Investments | -4,750 | -3,110 | -1,720 | -1,370 | 9,170 |
Currency Exchange Gain (Loss) | -30,070 | -4,310 | -3,390 | -20,260 | -4,720 |
Other Non Operating Income (Expenses) | -860 | -1,740 | -2,810 | -3,230 | -2,250 |
EBT Excluding Unusual Items | 116,450 | 56,740 | 128,360 | 49,760 | 298,400 |
Impairment of Goodwill | - | - | - | - | -1,990 |
Gain (Loss) on Sale of Investments | 3,640 | 240 | 480 | 1,400 | 7,180 |
Gain (Loss) on Sale of Assets | -1,180 | -1,320 | -930 | -520 | -720 |
Asset Writedown | - | - | - | - | -4,310 |
Other Unusual Items | 173,590 | -4,890 | 5,890 | 5,910 | -1,110 |
Pretax Income | 292,500 | 50,770 | 133,800 | 56,550 | 297,450 |
Income Tax Expense | 37,420 | 15,860 | 44,070 | 15,160 | 88,070 |
Earnings From Continuing Operations | 255,080 | 34,910 | 89,730 | 41,390 | 209,380 |
Minority Interest in Earnings | -31,920 | 130 | -1,610 | 50 | -2,730 |
Net Income | 223,160 | 35,040 | 88,120 | 41,440 | 206,650 |
Net Income to Common | 223,160 | 35,040 | 88,120 | 41,440 | 206,650 |
Net Income Growth | 536.87% | -60.24% | 112.64% | -79.95% | 161.22% |
Shares Outstanding (Basic) | 2,441 | 2,439 | 2,425 | 2,402 | 2,404 |
Shares Outstanding (Diluted) | 2,445 | 2,445 | 2,436 | 2,417 | 2,417 |
Shares Change (YoY) | - | 0.39% | 0.78% | - | - |
EPS (Basic) | 91.43 | 14.37 | 36.34 | 17.25 | 85.96 |
EPS (Diluted) | 91.25 | 14.32 | 36.17 | 17.14 | 85.49 |
EPS Growth | 537.22% | -60.41% | 111.03% | -79.95% | 161.20% |
Free Cash Flow | 104,980 | 82,050 | -37,230 | 85,390 | 161,790 |
Free Cash Flow Per Share | 42.93 | 33.55 | -15.28 | 35.33 | 66.93 |
Dividend Per Share | 7.100 | 2.800 | 7.300 | 3.400 | 17.350 |
Dividend Growth | 153.57% | -61.64% | 114.71% | -80.40% | 166.92% |
Gross Margin | 42.56% | 39.75% | 40.52% | 38.01% | 48.88% |
Operating Margin | 12.59% | 8.39% | 11.71% | 7.93% | 22.96% |
Profit Margin | 12.03% | 2.08% | 5.04% | 2.50% | 14.12% |
Free Cash Flow Margin | 5.66% | 4.86% | -2.13% | 5.15% | 11.05% |
EBITDA | 324,060 | 230,420 | 283,700 | 202,440 | 392,380 |
EBITDA Margin | 17.47% | 13.65% | 16.21% | 12.20% | 26.81% |
D&A For EBITDA | 90,610 | 88,840 | 78,700 | 70,840 | 56,260 |
EBIT | 233,450 | 141,580 | 205,000 | 131,600 | 336,120 |
EBIT Margin | 12.59% | 8.39% | 11.71% | 7.93% | 22.96% |
Effective Tax Rate | 12.79% | 31.24% | 32.94% | 26.81% | 29.61% |
Revenue as Reported | 1,867,180 | 1,695,180 | 1,760,100 | 1,669,900 | 1,479,020 |