KSB Limited (BOM: 500249)
India
· Delayed Price · Currency is INR 817.40
+18.25 (2.28%)
At close: Nov 14, 2024
KSB Limited Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 24,100 | 22,472 | 18,220 | 14,973 | 12,081 | 12,939 | Upgrade
|
| Revenue Growth (YoY) | 11.10% | 23.34% | 21.68% | 23.94% | -6.63% | 18.37% | Upgrade
|
| Cost of Revenue | 13,842 | 12,943 | 10,056 | 8,088 | 6,290 | 7,070 | Upgrade
|
| Gross Profit | 10,258 | 9,529 | 8,164 | 6,885 | 5,792 | 5,869 | Upgrade
|
| Selling, General & Admin | 3,074 | 2,775 | 2,547 | 2,179 | 1,946 | 1,871 | Upgrade
|
| Other Operating Expenses | 3,986 | 3,827 | 3,167 | 2,622 | 2,175 | 2,495 | Upgrade
|
| Operating Expenses | 7,596 | 7,099 | 6,167 | 5,237 | 4,539 | 4,783 | Upgrade
|
| Operating Income | 2,662 | 2,430 | 1,997 | 1,648 | 1,253 | 1,087 | Upgrade
|
| Interest Expense | -30.31 | -44.31 | -43.98 | -35.26 | -18 | -39.23 | Upgrade
|
| Interest & Investment Income | 202.59 | 202.59 | 226.14 | 195.76 | 192.72 | 128.6 | Upgrade
|
| Earnings From Equity Investments | 26 | - | - | 64.2 | 53.02 | 54.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 58.81 | 58.81 | 120.52 | 83.82 | 32.72 | 50.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 99.08 | 99.08 | 94.03 | 57.36 | 64.84 | 36.64 | Upgrade
|
| EBT Excluding Unusual Items | 3,019 | 2,747 | 2,393 | 2,014 | 1,578 | 1,317 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.21 | 2.21 | 13.49 | -3.69 | -8.4 | 128.02 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -40.4 | Upgrade
|
| Pretax Income | 3,021 | 2,749 | 2,407 | 2,010 | 1,570 | 1,405 | Upgrade
|
| Income Tax Expense | 768.64 | 702.64 | 614.17 | 516.18 | 631.73 | 397.56 | Upgrade
|
| Net Income | 2,252 | 2,046 | 1,793 | 1,494 | 937.84 | 1,007 | Upgrade
|
| Net Income to Common | 2,252 | 2,046 | 1,793 | 1,494 | 937.84 | 1,007 | Upgrade
|
| Net Income Growth | 7.38% | 14.14% | 20.00% | 59.29% | -6.90% | 40.67% | Upgrade
|
| Shares Outstanding (Basic) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 174 | 174 | 174 | 174 | 174 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 12.94 | 11.76 | 10.30 | 8.58 | 5.39 | 5.79 | Upgrade
|
| EPS (Diluted) | 12.94 | 11.76 | 10.30 | 8.58 | 5.39 | 5.79 | Upgrade
|
| EPS Growth | 7.40% | 14.14% | 20.00% | 59.29% | -6.90% | 40.67% | Upgrade
|
| Free Cash Flow | - | 482.26 | -686.76 | 242.67 | 1,217 | 1,435 | Upgrade
|
| Free Cash Flow Per Share | - | 2.77 | -3.95 | 1.39 | 6.99 | 8.24 | Upgrade
|
| Dividend Per Share | - | 3.500 | 3.000 | 2.500 | 1.700 | 1.600 | Upgrade
|
| Dividend Growth | - | 16.67% | 20.00% | 47.06% | 6.25% | 33.33% | Upgrade
|
| Gross Margin | 42.56% | 42.40% | 44.81% | 45.98% | 47.94% | 45.36% | Upgrade
|
| Operating Margin | 11.05% | 10.82% | 10.96% | 11.01% | 10.37% | 8.40% | Upgrade
|
| Profit Margin | 9.34% | 9.11% | 9.84% | 9.98% | 7.76% | 7.79% | Upgrade
|
| Free Cash Flow Margin | - | 2.15% | -3.77% | 1.62% | 10.07% | 11.09% | Upgrade
|
| EBITDA | 3,165 | 2,902 | 2,427 | 2,063 | 1,651 | 1,491 | Upgrade
|
| EBITDA Margin | 13.13% | 12.91% | 13.32% | 13.78% | 13.67% | 11.53% | Upgrade
|
| D&A For EBITDA | 502.37 | 471.63 | 430.65 | 414.74 | 398.5 | 404.84 | Upgrade
|
| EBIT | 2,662 | 2,430 | 1,997 | 1,648 | 1,253 | 1,087 | Upgrade
|
| EBIT Margin | 11.05% | 10.81% | 10.96% | 11.01% | 10.37% | 8.40% | Upgrade
|
| Effective Tax Rate | 25.45% | 25.56% | 25.52% | 25.68% | 40.25% | 28.30% | Upgrade
|
| Revenue as Reported | 24,463 | 22,835 | 18,674 | 15,310 | 12,371 | 13,155 | Upgrade
|
| Advertising Expenses | - | 58.94 | 87.58 | 9.26 | 63.01 | 75.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.