KSB Limited (BOM:500249)
803.65
+18.60 (2.37%)
At close: Aug 10, 2026
KSB Limited Financials Overview
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 27,256 | 26,957 | 25,331 | 22,472 | 18,220 | 14,973 |
Revenue Growth | 4.63% | 6.42% | 12.72% | 23.34% | 21.68% | 23.94% |
Gross Profit Gross Profit Growth | 12,390 | 12,219 | 10,956 | 9,529 | 8,164 | 6,885 |
Operating Income Operating Income Growth | 2,961 | 3,242 | 2,821 | 2,430 | 1,997 | 1,648 |
Net Income Net Income Growth | 2,455 | 2,705 | 2,475 | 2,087 | 1,793 | 1,494 |
Earnings Per Share EPS Growth | 14.10 | 15.54 | 14.22 | 11.99 | 10.30 | 8.58 |
EPS Growth | -4.46% | 9.30% | 18.56% | 16.44% | 20.00% | 59.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pumps Pumps Growth | 22,705 | 22,150 | 21,081 | 18,969 | 15,219 | 12,620 |
Valves Valves Growth | 4,596 | 4,851 | 4,288 | 3,536 | 3,023 | 2,370 |
Inter Segment Inter Segment Growth | -44.86 | -43.86 | -37.75 | -32.15 | -22.63 | -17.22 |
Total Total Growth | 27,256 | 26,957 | 25,331 | 22,472 | 18,220 | 14,973 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,766 | 2,823 | 3,227 | 2,738 | 1,584 | 2,401 |
Total Debt Total Debt Growth | 63 | 52.03 | 34.36 | 32.36 | 28.82 | 29.89 |
Net Cash (Debt) Net Cash Growth | 1,703 | 2,770 | 3,193 | 2,706 | 1,555 | 2,371 |
Net Cash Growth | -45.43% | -13.22% | 17.99% | 73.99% | -34.41% | -19.66% |
Net Cash Per Share Net Cash Per Share Growth | 9.78 | 15.92 | 18.34 | 15.55 | 8.94 | 13.62 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 200.79 | 925.79 | 1,871 | 1,415 | 382.44 | 624.86 |
Capital Expenditures CapEx Growth | -1,096 | -935.18 | -1,006 | -932.76 | -1,069 | -382.19 |
Free Cash Flow Free Cash Flow Growth | -895.39 | -9.39 | 865.97 | 482.21 | -686.76 | 242.67 |
Free Cash Flow Growth | - | - | 79.58% | - | - | -80.05% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 45.46% | 45.33% | 43.25% | 42.40% | 44.81% | 45.98% |
Operating Margin | 10.86% | 12.03% | 11.14% | 10.81% | 10.96% | 11.01% |
Pretax Margin | 12.01% | 13.37% | 13.05% | 12.48% | 13.21% | 13.42% |
Profit Margin | 9.01% | 10.03% | 9.77% | 9.29% | 9.84% | 9.98% |
FCF Margin | -3.28% | -0.03% | 3.42% | 2.15% | -3.77% | 1.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.400 | 4.400 | 4.000 | 3.500 | 3.000 | 2.500 |
Dividend Per Share Growth | 10.00% | 10.00% | 14.29% | 16.67% | 20.00% | 47.06% |
Dividend Yield | 0.55% | 0.59% | 0.53% | 0.51% | 0.79% | 1.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 57.61 | 48.53 | 53.97 | 57.77 | 37.61 | 28.32 |
Forward PE | 37.74 | 42.34 | 44.46 | 43.99 | 33.40 | 24.98 |
P/FCF Ratio | - | - | 154.23 | 250.06 | - | 174.33 |
PS Ratio | 5.19 | 4.87 | 5.27 | 5.37 | 3.70 | 2.83 |