KSB Limited (BOM:500249)
India flag India · Delayed Price · Currency is INR
803.65
+18.60 (2.37%)
At close: Aug 10, 2026

KSB Limited Financials Overview

Millions INR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,25626,95725,33122,47218,22014,973
Revenue Growth
4.63%6.42%12.72%23.34%21.68%23.94%
Gross Profit
12,39012,21910,9569,5298,1646,885
Operating Income
2,9613,2422,8212,4301,9971,648
Net Income
2,4552,7052,4752,0871,7931,494
Earnings Per Share
14.1015.5414.2211.9910.308.58
EPS Growth
-4.46%9.30%18.56%16.44%20.00%59.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pumps
22,70522,15021,08118,96915,21912,620
Valves
4,5964,8514,2883,5363,0232,370
Inter Segment
-44.86-43.86-37.75-32.15-22.63-17.22
Total
27,25626,95725,33122,47218,22014,973

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7662,8233,2272,7381,5842,401
Total Debt
6352.0334.3632.3628.8229.89
Net Cash (Debt)
1,7032,7703,1932,7061,5552,371
Net Cash Growth
-45.43%-13.22%17.99%73.99%-34.41%-19.66%
Net Cash Per Share
9.7815.9218.3415.558.9413.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
200.79925.791,8711,415382.44624.86
Capital Expenditures
-1,096-935.18-1,006-932.76-1,069-382.19
Free Cash Flow
-895.39-9.39865.97482.21-686.76242.67
Free Cash Flow Growth
--79.58%---80.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.46%45.33%43.25%42.40%44.81%45.98%
Operating Margin
10.86%12.03%11.14%10.81%10.96%11.01%
Pretax Margin
12.01%13.37%13.05%12.48%13.21%13.42%
Profit Margin
9.01%10.03%9.77%9.29%9.84%9.98%
FCF Margin
-3.28%-0.03%3.42%2.15%-3.77%1.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.4004.4004.0003.5003.0002.500
Dividend Per Share Growth
10.00%10.00%14.29%16.67%20.00%47.06%
Dividend Yield
0.55%0.59%0.53%0.51%0.79%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
57.6148.5353.9757.7737.6128.32
Forward PE
37.7442.3444.4643.9933.4024.98
P/FCF Ratio
--154.23250.06-174.33
PS Ratio
5.194.875.275.373.702.83