KSB Limited Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	153,816	131,269	133,558	120,580	67,419	42,305
Market Cap Growth	19.54%	-1.71%	10.76%	78.85%	59.36%	87.91%
Enterprise Value	151,045	128,148	129,714	118,137	64,652	38,736
Last Close Price	883.80	750.55	759.46	683.10	379.38	235.82
PE Ratio	59.53	48.53	53.97	57.77	37.61	28.32
Forward PE	42.46	42.34	44.46	43.99	33.40	24.98
PS Ratio	5.69	4.87	5.27	5.37	3.70	2.83
PB Ratio	9.16	7.82	8.99	9.26	6.17	4.18
P/TBV Ratio	9.29	7.92	9.12	9.42	6.18	4.19
P/FCF Ratio	-	-	154.23	250.06	-	174.33
P/OCF Ratio	-	141.79	71.36	85.22	176.29	67.70
PEG Ratio	-	2.05	2.05	2.05	1.03	1.03
EV/Sales Ratio	5.59	4.75	5.12	5.26	3.55	2.59
EV/EBITDA Ratio	39.91	33.80	38.92	40.71	26.64	18.78
EV/EBIT Ratio	47.05	39.53	45.98	48.61	32.38	23.51
EV/FCF Ratio	-	-	149.79	244.99	-	159.63
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / FCF Ratio	-	-	0.04	0.07	-	0.12
Net Debt / Equity Ratio	-0.16	-0.16	-0.21	-0.21	-0.14	-0.23
Net Debt / EBITDA Ratio	-0.76	-0.73	-0.96	-0.93	-0.64	-1.15
Net Debt / FCF Ratio	-	295.05	-3.69	-5.61	2.27	-9.77
Asset Turnover	-	1.05	1.15	1.17	1.08	0.95
Inventory Turnover	-	2.06	2.24	2.15	2.04	2.06
Quick Ratio	-	1.13	1.23	1.08	0.90	0.97
Current Ratio	-	2.03	2.13	2.05	2.01	2.06
Return on Equity (ROE)	-	17.10%	17.76%	17.43%	17.04%	15.71%
Return on Assets (ROA)	-	7.88%	7.99%	7.91%	7.38%	6.54%
Return on Invested Capital (ROIC)	16.42%	18.95%	19.22%	18.38%	17.38%	17.89%
Return on Capital Employed (ROCE)	-	18.30%	18.20%	18.00%	17.50%	15.50%
Earnings Yield	1.68%	2.06%	1.85%	1.73%	2.66%	3.53%
FCF Yield	-	-0.01%	0.65%	0.40%	-1.02%	0.57%
Dividend Yield	0.50%	0.59%	0.53%	0.51%	0.79%	1.06%
Payout Ratio	-	25.74%	24.61%	25.01%	24.27%	19.80%
Total Shareholder Return	0.32%	0.59%	0.53%	0.51%	0.79%	1.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.