KSB Limited Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	172,281	131,269	133,558	120,580	67,419	42,305
Market Cap Growth	37.04%	-1.71%	10.76%	78.85%	59.36%	87.91%
Enterprise Value	169,499	128,148	129,714	118,137	64,652	38,736
Last Close Price	989.90	754.25	763.21	686.47	381.25	236.98
PE Ratio	63.70	48.53	53.97	57.77	37.61	28.32
Forward PE	50.63	42.34	44.46	43.99	33.40	24.98
PS Ratio	6.39	4.87	5.27	5.37	3.70	2.83
PB Ratio	10.26	7.82	8.99	9.26	6.17	4.18
P/TBV Ratio	10.40	7.92	9.12	9.42	6.18	4.19
P/FCF Ratio	-	-	154.23	250.06	-	174.33
P/OCF Ratio	186.05	141.76	71.36	85.22	176.29	67.70
PEG Ratio	-	2.05	2.05	2.05	1.96	1.03
EV/Sales Ratio	6.29	4.75	5.12	5.26	3.55	2.59
EV/EBITDA Ratio	43.67	34.31	38.92	40.71	26.64	18.78
EV/EBIT Ratio	51.39	40.66	45.98	48.61	32.38	23.51
EV/FCF Ratio	-16949.94	-	149.79	244.99	-	159.63
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / FCF Ratio	-	-	0.04	0.07	-	0.12
Net Debt / Equity Ratio	-0.17	-0.17	-0.21	-0.21	-0.14	-0.23
Net Debt / EBITDA Ratio	-0.74	-0.74	-0.96	-0.93	-0.64	-1.15
Net Debt / FCF Ratio	278.20	278.20	-3.69	-5.61	2.27	-9.77
Asset Turnover	1.05	1.05	1.15	1.17	1.08	0.95
Inventory Turnover	2.04	2.04	2.24	2.15	2.04	2.06
Quick Ratio	1.13	1.13	1.23	1.08	0.90	0.97
Current Ratio	2.03	2.03	2.13	2.05	2.01	2.06
Return on Equity (ROE)	17.10%	17.10%	17.76%	17.43%	17.04%	15.71%
Return on Assets (ROA)	7.66%	7.66%	7.99%	7.91%	7.38%	6.54%
Return on Invested Capital (ROIC)	18.03%	18.43%	19.22%	18.38%	17.38%	17.89%
Return on Capital Employed (ROCE)	17.80%	17.80%	18.20%	18.00%	17.50%	15.50%
Earnings Yield	1.57%	2.06%	1.85%	1.73%	2.66%	3.53%
FCF Yield	-0.01%	-0.01%	0.65%	0.40%	-1.02%	0.57%
Dividend Yield	0.44%	0.58%	0.52%	0.51%	0.79%	1.05%
Payout Ratio	25.73%	25.73%	24.61%	25.01%	24.27%	19.80%
Buyback Yield / Dilution	-0.02%	-0.02%	-	-	-	-
Total Shareholder Return	0.43%	0.57%	0.52%	0.51%	0.79%	1.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.