KSB Limited Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	123,629	133,558	120,580	67,419	42,305	22,514
Market Cap Growth	8.85%	10.76%	78.85%	59.36%	87.91%	-4.18%
Enterprise Value	120,508	129,714	118,137	64,652	38,736	19,770
Last Close Price	710.35	763.21	686.47	381.25	236.98	124.92
PE Ratio	47.08	53.97	57.77	37.61	28.32	24.01
Forward PE	39.88	44.46	43.99	33.40	24.98	29.60
PS Ratio	4.69	5.27	5.37	3.70	2.83	1.86
PB Ratio	8.06	8.99	9.26	6.17	4.18	2.53
P/TBV Ratio	8.17	9.12	9.42	6.18	4.19	2.53
P/FCF Ratio	-	154.23	250.06	-	174.33	18.50
P/OCF Ratio	-	71.36	85.22	176.29	67.70	13.13
PEG Ratio	-	2.05	2.05	1.96	1.03	1.03
EV/Sales Ratio	4.57	5.12	5.26	3.55	2.59	1.64
EV/EBITDA Ratio	33.98	38.92	40.71	26.64	18.78	11.97
EV/EBIT Ratio	40.33	45.98	48.61	32.38	23.51	15.78
EV/FCF Ratio	-	149.79	244.99	-	159.63	16.25
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.07
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	0.01	0.37
Debt / FCF Ratio	-	0.04	0.07	-	0.12	0.51
Net Debt / Equity Ratio	-0.20	-0.21	-0.21	-0.14	-0.23	-0.33
Net Debt / EBITDA Ratio	-0.92	-0.96	-0.93	-0.64	-1.15	-1.79
Net Debt / FCF Ratio	-	-3.69	-5.61	2.27	-9.77	-2.43
Asset Turnover	-	1.15	1.17	1.08	0.95	0.81
Inventory Turnover	-	2.24	2.15	2.04	2.06	1.83
Quick Ratio	-	1.23	1.08	0.90	0.97	1.05
Current Ratio	-	2.13	2.05	2.01	2.06	1.81
Return on Equity (ROE)	-	17.76%	17.43%	17.04%	15.71%	10.91%
Return on Assets (ROA)	-	7.99%	7.91%	7.38%	6.54%	5.26%
Return on Invested Capital (ROIC)	17.42%	19.22%	18.38%	17.38%	17.89%	12.10%
Return on Capital Employed (ROCE)	-	18.20%	18.00%	17.50%	15.50%	13.40%
Earnings Yield	2.12%	1.85%	1.73%	2.66%	3.53%	4.17%
FCF Yield	-	0.65%	0.40%	-1.02%	0.57%	5.40%
Dividend Yield	0.56%	0.52%	0.51%	0.79%	1.05%	1.36%
Payout Ratio	-	24.61%	25.01%	24.27%	19.80%	29.69%
Total Shareholder Return	0.60%	0.52%	0.51%	0.79%	1.05%	1.36%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.