LMW Limited (BOM:500252)
India · Delayed Price · Currency is INR 15,412
-314 (-2.00%)
At close: Feb 12, 2026
LMW Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 30,779 | 30,120 | 46,959 | 47,192 | 31,710 | 17,274 |
Other Revenue | 2 | 2 | 39.3 | - | 3.62 | - |
| 30,781 | 30,122 | 46,998 | 47,192 | 31,713 | 17,274 | |
Revenue Growth (YoY) | -3.29% | -35.91% | -0.41% | 48.81% | 83.59% | 9.44% |
Cost of Revenue | 18,777 | 18,419 | 29,740 | 30,068 | 20,073 | 10,512 |
Gross Profit | 12,004 | 11,704 | 17,258 | 17,123 | 11,640 | 6,762 |
Selling, General & Admin | 3,879 | 3,860 | 4,158 | 3,829 | 3,155 | 2,396 |
Other Operating Expenses | 6,569 | 6,470 | 8,641 | 8,749 | 6,000 | 3,691 |
Operating Expenses | 11,586 | 11,402 | 13,822 | 13,389 | 9,758 | 6,642 |
Operating Income | 417.5 | 301.4 | 3,436 | 3,735 | 1,882 | 119.42 |
Interest & Investment Income | 1,111 | 1,111 | 1,160 | 837.3 | 591.36 | 676.34 |
Currency Exchange Gain (Loss) | 57.9 | 57.9 | 208.3 | 387.7 | 73.18 | 46.2 |
Other Non Operating Income (Expenses) | 152.2 | - | - | - | -0.85 | -0.81 |
EBT Excluding Unusual Items | 1,739 | 1,471 | 4,804 | 4,960 | 2,546 | 841.15 |
Merger & Restructuring Charges | -127.9 | - | - | - | -171.7 | -221.15 |
Gain (Loss) on Sale of Investments | 38.1 | 38.1 | 4.6 | - | - | 34 |
Gain (Loss) on Sale of Assets | 4.1 | 4.1 | 12.9 | 232.5 | 9.19 | 59.34 |
Pretax Income | 1,653 | 1,513 | 4,822 | 5,192 | 2,383 | 713.33 |
Income Tax Expense | 504.5 | 486.8 | 1,085 | 1,352 | 572.7 | 267.36 |
Net Income | 1,149 | 1,026 | 3,737 | 3,840 | 1,810 | 445.98 |
Net Income to Common | 1,149 | 1,026 | 3,737 | 3,840 | 1,810 | 445.98 |
Net Income Growth | -4.87% | -72.54% | -2.70% | 112.11% | 305.96% | 60.57% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.01% | - | - | - | - | - |
EPS (Basic) | 107.53 | 96.05 | 349.77 | 359.47 | 169.47 | 41.75 |
EPS (Diluted) | 107.53 | 96.05 | 349.77 | 359.47 | 169.47 | 41.75 |
EPS Growth | -4.88% | -72.54% | -2.70% | 112.11% | 305.95% | 60.57% |
Free Cash Flow | - | -1,011 | -105.5 | 860.3 | 4,087 | 1,278 |
Free Cash Flow Per Share | - | -94.62 | -9.88 | 80.53 | 382.57 | 119.66 |
Dividend Per Share | - | 30.000 | 75.000 | 98.500 | 40.000 | 10.000 |
Dividend Growth | - | -60.00% | -23.86% | 146.25% | 300.00% | - |
Gross Margin | 39.00% | 38.85% | 36.72% | 36.29% | 36.70% | 39.15% |
Operating Margin | 1.36% | 1.00% | 7.31% | 7.91% | 5.93% | 0.69% |
Profit Margin | 3.73% | 3.41% | 7.95% | 8.14% | 5.71% | 2.58% |
Free Cash Flow Margin | - | -3.36% | -0.22% | 1.82% | 12.89% | 7.40% |
EBITDA | 1,537 | 1,353 | 4,397 | 4,512 | 2,479 | 675.7 |
EBITDA Margin | 4.99% | 4.49% | 9.36% | 9.56% | 7.82% | 3.91% |
D&A For EBITDA | 1,120 | 1,052 | 961.6 | 777.4 | 597.25 | 556.28 |
EBIT | 417.5 | 301.4 | 3,436 | 3,735 | 1,882 | 119.42 |
EBIT Margin | 1.36% | 1.00% | 7.31% | 7.91% | 5.93% | 0.69% |
Effective Tax Rate | 30.51% | 32.18% | 22.50% | 26.04% | 24.03% | 37.48% |
Revenue as Reported | 32,178 | 31,367 | 48,394 | 48,670 | 32,393 | 18,061 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.