LMW Limited (BOM:500252)
India · Delayed Price · Currency is INR 15,590
-114 (-0.73%)
At close: Jun 1, 2026
LMW Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 32,074 | 30,120 | 46,959 | 47,192 | 31,710 |
Other Revenue | - | 2 | 39.3 | - | 3.62 |
| 32,074 | 30,122 | 46,998 | 47,192 | 31,713 | |
Revenue Growth (YoY) | 6.48% | -35.91% | -0.41% | 48.81% | 83.59% |
Cost of Revenue | 19,862 | 18,419 | 29,740 | 30,068 | 20,073 |
Gross Profit | 12,213 | 11,704 | 17,258 | 17,123 | 11,640 |
Selling, General & Admin | 3,901 | 3,860 | 4,158 | 3,829 | 3,155 |
Other Operating Expenses | 6,619 | 6,470 | 8,641 | 8,749 | 6,000 |
Operating Expenses | 11,722 | 11,402 | 13,822 | 13,389 | 9,758 |
Operating Income | 490.5 | 301.4 | 3,436 | 3,735 | 1,882 |
Interest & Investment Income | - | 1,111 | 1,160 | 837.3 | 591.36 |
Currency Exchange Gain (Loss) | - | 57.9 | 208.3 | 387.7 | 73.18 |
Other Non Operating Income (Expenses) | 1,459 | - | - | - | -0.85 |
EBT Excluding Unusual Items | 1,950 | 1,471 | 4,804 | 4,960 | 2,546 |
Merger & Restructuring Charges | -16.8 | - | - | - | -171.7 |
Gain (Loss) on Sale of Investments | - | 38.1 | 4.6 | - | - |
Gain (Loss) on Sale of Assets | - | 4.1 | 12.9 | 232.5 | 9.19 |
Other Unusual Items | -115 | - | - | - | - |
Pretax Income | 1,818 | 1,513 | 4,822 | 5,192 | 2,383 |
Income Tax Expense | 510.8 | 486.8 | 1,085 | 1,352 | 572.7 |
Net Income | 1,307 | 1,026 | 3,737 | 3,840 | 1,810 |
Net Income to Common | 1,307 | 1,026 | 3,737 | 3,840 | 1,810 |
Net Income Growth | 27.41% | -72.54% | -2.70% | 112.11% | 305.96% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | 122.37 | 96.05 | 349.77 | 359.47 | 169.47 |
EPS (Diluted) | 122.37 | 96.05 | 349.77 | 359.47 | 169.47 |
EPS Growth | 27.40% | -72.54% | -2.70% | 112.11% | 305.95% |
Free Cash Flow | 1,037 | -1,011 | -105.5 | 860.3 | 4,087 |
Free Cash Flow Per Share | 97.03 | -94.62 | -9.88 | 80.53 | 382.57 |
Dividend Per Share | 35.000 | 30.000 | 75.000 | 98.500 | 40.000 |
Dividend Growth | 16.67% | -60.00% | -23.86% | 146.25% | 300.00% |
Gross Margin | 38.08% | 38.85% | 36.72% | 36.29% | 36.70% |
Operating Margin | 1.53% | 1.00% | 7.31% | 7.91% | 5.93% |
Profit Margin | 4.08% | 3.41% | 7.95% | 8.14% | 5.71% |
Free Cash Flow Margin | 3.23% | -3.36% | -0.22% | 1.82% | 12.89% |
EBITDA | 1,692 | 1,353 | 4,397 | 4,512 | 2,479 |
EBITDA Margin | 5.28% | 4.49% | 9.36% | 9.56% | 7.82% |
D&A For EBITDA | 1,202 | 1,052 | 961.6 | 777.4 | 597.25 |
EBIT | 490.5 | 301.4 | 3,436 | 3,735 | 1,882 |
EBIT Margin | 1.53% | 1.00% | 7.31% | 7.91% | 5.93% |
Effective Tax Rate | 28.09% | 32.18% | 22.50% | 26.04% | 24.03% |
Revenue as Reported | 33,534 | 31,367 | 48,394 | 48,670 | 32,393 |