Lupin Limited (BOM:500257)
India · Delayed Price · Currency is INR 2,210.20
+1.45 (0.07%)
At close: Feb 12, 2026
Lupin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 261,505 | 227,079 | 200,108 | 166,417 | 164,055 | 151,630 | |
Revenue Growth (YoY) | 18.86% | 13.48% | 20.24% | 1.44% | 8.19% | -1.38% |
Cost of Revenue | 76,998 | 73,810 | 71,116 | 72,322 | 69,001 | 57,445 |
Gross Profit | 184,507 | 153,269 | 128,992 | 94,095 | 95,054 | 94,185 |
Selling, General & Admin | 44,485 | 40,796 | 35,930 | 31,845 | 30,810 | 29,146 |
Other Operating Expenses | 68,281 | 60,012 | 55,349 | 45,313 | 43,479 | 38,667 |
Operating Expenses | 125,165 | 111,681 | 101,234 | 85,571 | 82,474 | 76,644 |
Operating Income | 59,342 | 41,588 | 27,758 | 8,524 | 12,580 | 17,541 |
Interest Expense | -3,493 | -2,408 | -2,503 | -2,132 | -836.2 | -959.5 |
Interest & Investment Income | 1,299 | 1,299 | 462.3 | 324.3 | 328.1 | 598.4 |
Earnings From Equity Investments | - | - | - | - | 3.6 | 13.3 |
Currency Exchange Gain (Loss) | 3,710 | 57.9 | 105.1 | 775.5 | 684 | -909.3 |
Other Non Operating Income (Expenses) | 1,398 | -51.1 | 156.5 | -278.1 | 375.3 | -15.8 |
EBT Excluding Unusual Items | 62,254 | 40,485 | 25,979 | 7,214 | 13,135 | 16,268 |
Merger & Restructuring Charges | 16.4 | 16.4 | - | - | - | - |
Gain (Loss) on Sale of Investments | 464.6 | 464.6 | 244.9 | 134.8 | 358.4 | 530.7 |
Gain (Loss) on Sale of Assets | 2.8 | 2.8 | 11.7 | 209.8 | -29.3 | 9.3 |
Asset Writedown | -818.9 | -818.9 | -2,013 | -393.8 | -8,402 | -43.1 |
Legal Settlements | 750.5 | - | - | - | -18,784 | - |
Other Unusual Items | -4,266 | - | - | - | - | - |
Pretax Income | 58,404 | 40,150 | 24,223 | 7,165 | -13,722 | 16,765 |
Income Tax Expense | 11,712 | 7,087 | 4,867 | 2,688 | 1,372 | 4,485 |
Earnings From Continuing Operations | 46,692 | 33,063 | 19,356 | 4,477 | -15,094 | 12,279 |
Net Income to Company | 46,692 | 33,063 | 19,356 | 4,477 | -15,094 | 12,279 |
Minority Interest in Earnings | -241.6 | -246.4 | -210.9 | -176.1 | -186.8 | -114 |
Net Income | 46,450 | 32,816 | 19,145 | 4,301 | -15,280 | 12,165 |
Net Income to Common | 46,450 | 32,816 | 19,145 | 4,301 | -15,280 | 12,165 |
Net Income Growth | 61.93% | 71.41% | 345.14% | - | - | - |
Shares Outstanding (Basic) | 457 | 456 | 455 | 455 | 454 | 453 |
Shares Outstanding (Diluted) | 458 | 458 | 457 | 457 | 454 | 455 |
Shares Change (YoY) | 0.15% | 0.12% | 0.06% | 0.64% | -0.26% | 0.56% |
EPS (Basic) | 101.73 | 71.95 | 42.05 | 9.46 | -33.65 | 26.84 |
EPS (Diluted) | 101.39 | 71.69 | 41.87 | 9.41 | -33.65 | 26.72 |
EPS Growth | 61.70% | 71.22% | 344.95% | - | - | - |
Free Cash Flow | - | 13,175 | 27,195 | 3,976 | -5,378 | 11,441 |
Free Cash Flow Per Share | - | 28.78 | 59.48 | 8.70 | -11.84 | 25.13 |
Dividend Per Share | - | 12.000 | 8.000 | 4.000 | 4.000 | 6.500 |
Dividend Growth | - | 50.00% | 100.00% | - | -38.46% | 8.33% |
Gross Margin | 70.56% | 67.50% | 64.46% | 56.54% | 57.94% | 62.11% |
Operating Margin | 22.69% | 18.31% | 13.87% | 5.12% | 7.67% | 11.57% |
Profit Margin | 17.76% | 14.45% | 9.57% | 2.58% | -9.31% | 8.02% |
Free Cash Flow Margin | - | 5.80% | 13.59% | 2.39% | -3.28% | 7.55% |
EBITDA | 68,564 | 50,507 | 36,272 | 15,734 | 19,660 | 25,241 |
EBITDA Margin | 26.22% | 22.24% | 18.13% | 9.46% | 11.98% | 16.65% |
D&A For EBITDA | 9,223 | 8,919 | 8,514 | 7,210 | 7,080 | 7,701 |
EBIT | 59,342 | 41,588 | 27,758 | 8,524 | 12,580 | 17,541 |
EBIT Margin | 22.69% | 18.31% | 13.87% | 5.12% | 7.67% | 11.57% |
Effective Tax Rate | 20.05% | 17.65% | 20.09% | 37.52% | - | 26.75% |
Revenue as Reported | 264,912 | 229,037 | 201,310 | 167,150 | 165,472 | 152,993 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.