Lupin Limited (BOM:500257)
India flag India · Delayed Price · Currency is INR
1,946.30
+94.70 (5.11%)
At close: Aug 7, 2025

Exscientia Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
233,759227,079200,108166,417164,055151,630
Upgrade
Revenue Growth (YoY)
12.40%13.48%20.24%1.44%8.19%-1.38%
Upgrade
Cost of Revenue
74,08473,81071,11672,32269,00157,445
Upgrade
Gross Profit
159,675153,269128,99294,09595,05494,185
Upgrade
Selling, General & Admin
41,91540,79635,93031,84530,81029,146
Upgrade
Other Operating Expenses
62,49960,01255,34945,31343,47938,667
Upgrade
Operating Expenses
114,665111,681101,23485,57182,47476,644
Upgrade
Operating Income
45,01041,58827,7588,52412,58017,541
Upgrade
Interest Expense
-2,645-2,408-2,503-2,132-836.2-959.5
Upgrade
Interest & Investment Income
1,2991,299462.3324.3328.1598.4
Upgrade
Earnings From Equity Investments
----3.613.3
Upgrade
Currency Exchange Gain (Loss)
1,37157.9105.1775.5684-909.3
Upgrade
Other Non Operating Income (Expenses)
61.5-51.1156.5-278.1375.3-15.8
Upgrade
EBT Excluding Unusual Items
45,09540,48525,9797,21413,13516,268
Upgrade
Merger & Restructuring Charges
16.416.4----
Upgrade
Gain (Loss) on Sale of Investments
464.6464.6244.9134.8358.4530.7
Upgrade
Gain (Loss) on Sale of Assets
2.82.811.7209.8-29.39.3
Upgrade
Asset Writedown
-1,954-818.9-2,013-393.8-8,402-43.1
Upgrade
Legal Settlements
750.5----18,784-
Upgrade
Pretax Income
44,37540,15024,2237,165-13,72216,765
Upgrade
Income Tax Expense
7,1537,0874,8672,6881,3724,485
Upgrade
Earnings From Continuing Operations
37,22233,06319,3564,477-15,09412,279
Upgrade
Net Income to Company
37,22233,06319,3564,477-15,09412,279
Upgrade
Minority Interest in Earnings
-228.4-246.4-210.9-176.1-186.8-114
Upgrade
Net Income
36,99332,81619,1454,301-15,28012,165
Upgrade
Net Income to Common
36,99332,81619,1454,301-15,28012,165
Upgrade
Net Income Growth
63.43%71.41%345.14%---
Upgrade
Shares Outstanding (Basic)
456456455455454453
Upgrade
Shares Outstanding (Diluted)
458458457457454455
Upgrade
Shares Change (YoY)
0.12%0.12%0.06%0.64%-0.26%0.56%
Upgrade
EPS (Basic)
81.0771.9542.059.46-33.6526.84
Upgrade
EPS (Diluted)
80.7971.6941.879.41-33.6526.72
Upgrade
EPS Growth
63.25%71.22%344.95%---
Upgrade
Free Cash Flow
-13,17527,1953,976-5,37811,441
Upgrade
Free Cash Flow Per Share
-28.7859.488.70-11.8425.13
Upgrade
Dividend Per Share
-12.0008.0004.0004.0006.500
Upgrade
Dividend Growth
-50.00%100.00%--38.46%8.33%
Upgrade
Gross Margin
68.31%67.50%64.46%56.54%57.94%62.11%
Upgrade
Operating Margin
19.25%18.31%13.87%5.12%7.67%11.57%
Upgrade
Profit Margin
15.82%14.45%9.57%2.58%-9.31%8.02%
Upgrade
Free Cash Flow Margin
-5.80%13.59%2.39%-3.28%7.55%
Upgrade
EBITDA
54,03050,50736,27215,73419,66025,241
Upgrade
EBITDA Margin
23.11%22.24%18.13%9.46%11.98%16.65%
Upgrade
D&A For EBITDA
9,0208,9198,5147,2107,0807,701
Upgrade
EBIT
45,01041,58827,7588,52412,58017,541
Upgrade
EBIT Margin
19.25%18.31%13.87%5.12%7.67%11.57%
Upgrade
Effective Tax Rate
16.12%17.65%20.09%37.52%-26.75%
Upgrade
Revenue as Reported
237,830229,037201,310167,150165,472152,993
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.