Lupin Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	-	41,677	15,437	9,833	12,318	9,914
Short-Term Investments	-	9,169	8,557	4,967	460.1	2,996
Trading Asset Securities	-	28,100	5,905	5,546	4,398	6,214
Cash & Short-Term Investments	78,947	78,947	29,899	20,345	17,176	19,123
Cash Growth	164.04%	164.04%	46.96%	18.45%	-10.18%	-53.49%
Accounts Receivable	-	66,041	54,971	46,921	44,807	42,619
Other Receivables	-	14,935	12,061	12,196	12,034	11,109
Receivables	-	81,004	67,082	59,143	56,862	53,752
Inventory	-	60,833	54,764	49,539	44,918	46,307
Prepaid Expenses	-	1,146	1,043	998.9	1,136	997
Other Current Assets	-	18,344	15,198	4,451	4,422	4,398
Total Current Assets	-	240,274	167,986	134,477	124,513	124,577
Property, Plant & Equipment	-	61,443	55,036	54,942	55,398	53,973
Long-Term Investments	-	925.4	872.7	2,277	771.3	776
Goodwill	-	26,585	22,326	23,250	22,188	21,241
Other Intangible Assets	-	32,072	24,998	18,316	18,346	10,065
Long-Term Deferred Tax Assets	-	5,647	5,591	3,025	1,557	1,697
Other Long-Term Assets	-	16,681	15,207	3,649	6,746	5,881
Total Assets	-	383,648	292,049	239,972	229,559	218,212

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Accounts Payable	-	41,731	29,582	29,581	25,315	22,829
Accrued Expenses	-	10,657	8,507	7,283	6,026	5,390
Short-Term Debt	-	39,488	30,156	26,699	42,165	37,023
Current Portion of Long-Term Debt	-	3,180	2,949	-	-	-
Current Portion of Leases	-	2,111	1,069	965.8	1,111	922.6
Current Income Taxes Payable	-	6,680	4,402	4,291	4,250	4,141
Current Unearned Revenue	-	537.7	392.5	340.2	704.7	349.1
Other Current Liabilities	-	22,127	12,559	15,854	13,082	12,109
Total Current Liabilities	-	126,512	89,614	85,015	92,654	82,764
Long-Term Debt	-	16,434	17,662	-	275.1	1,419
Long-Term Leases	-	4,949	2,643	1,553	1,864	2,220
Long-Term Unearned Revenue	-	2,578	2,045	1,894	1,600	1,342
Pension & Post-Retirement Benefits	-	4,674	3,852	3,283	2,601	2,398
Long-Term Deferred Tax Liabilities	-	2,188	2,264	2,459	2,294	2,408
Other Long-Term Liabilities	-	1,179	1,025	2,034	2,843	3,441
Total Liabilities	-	158,515	119,105	96,237	104,131	95,992

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Common Stock	-	914.4	913.2	911.4	910	909
Additional Paid-In Capital	-	13,596	12,876	11,794	11,076	10,620
Retained Earnings	-	206,544	159,038	129,981	112,592	110,019
Comprehensive Income & Other	-	3,429	-792.1	216.9	66.8	-15.3
Total Common Equity	224,483	224,483	172,035	142,903	124,645	121,533
Minority Interest	-	651	908.5	831.6	783.2	687.1
Shareholders' Equity	225,134	225,134	172,944	143,735	125,428	122,220
Total Liabilities & Equity	-	383,648	292,049	239,972	229,559	218,212

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Total Debt	66,162	66,162	54,478	29,218	45,415	41,584
Net Cash (Debt)	12,785	12,785	-24,579	-8,872	-28,239	-22,461
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	27.91	27.91	-53.69	-19.40	-61.80	-49.47
Filing Date Shares Outstanding	457.19	457.18	456.57	455.68	454.98	454.48
Total Common Shares Outstanding	457.19	457.18	456.57	455.68	454.98	454.48
Working Capital	-	113,761	78,372	49,462	31,859	41,812
Book Value Per Share	491.02	491.02	376.80	313.60	273.96	267.41
Tangible Book Value	165,825	165,825	124,711	101,337	84,111	90,227
Tangible Book Value Per Share	362.71	362.71	273.15	222.39	184.87	198.53
Land	-	2,319	2,099	2,226	2,143	2,023
Buildings	-	25,435	23,990	22,790	21,489	20,556
Machinery	-	68,107	65,203	60,720	54,145	48,989
Construction In Progress	-	6,952	3,555	5,957	8,948	8,475
Leasehold Improvements	-	2,974	2,679	2,761	2,664	2,407