Maharashtra Seamless Limited (BOM: 500265)
India
· Delayed Price · Currency is INR 607.50
+6.90 (1.15%)
At close: Nov 14, 2024
Maharashtra Seamless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 50,888 | 54,041 | 57,164 | 42,108 | 23,083 | 26,448 | Upgrade
|
| Revenue Growth (YoY) | -11.13% | -5.46% | 35.75% | 82.42% | -12.72% | -13.34% | Upgrade
|
| Cost of Revenue | 32,331 | 33,486 | 37,901 | 29,074 | 14,209 | 16,441 | Upgrade
|
| Gross Profit | 18,558 | 20,556 | 19,263 | 13,034 | 8,875 | 10,008 | Upgrade
|
| Selling, General & Admin | 1,242 | 1,183 | 1,026 | 842.1 | 749.05 | 809.52 | Upgrade
|
| Other Operating Expenses | 7,273 | 7,122 | 7,943 | 6,043 | 3,428 | 3,769 | Upgrade
|
| Operating Expenses | 9,513 | 9,402 | 10,346 | 8,263 | 5,392 | 5,457 | Upgrade
|
| Operating Income | 9,045 | 11,154 | 8,916 | 4,771 | 3,483 | 4,550 | Upgrade
|
| Interest Expense | -28.9 | -84.7 | -383.2 | -395.33 | -511.11 | -615.3 | Upgrade
|
| Interest & Investment Income | 404.5 | 404.5 | 479.9 | 439.29 | 420.66 | 355.5 | Upgrade
|
| Earnings From Equity Investments | -186.1 | -225.9 | -294.3 | -292.73 | -263.14 | -310.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.4 | 8.4 | 177.1 | 48.77 | 281.66 | 23.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,136 | 214.8 | 215.9 | 339.25 | 38.11 | 44.79 | Upgrade
|
| EBT Excluding Unusual Items | 10,379 | 11,471 | 9,112 | 4,910 | 3,449 | 4,048 | Upgrade
|
| Gain (Loss) on Sale of Investments | 757.1 | 757.1 | 124.6 | 201.59 | 60.04 | 27.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.2 | 0.28 | 1.41 | -0.13 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,785 | -2,468 | Upgrade
|
| Pretax Income | 11,136 | 12,228 | 9,237 | 5,112 | 1,726 | 1,608 | Upgrade
|
| Income Tax Expense | 2,702 | 2,712 | 1,560 | -1,805 | 511.32 | 460.65 | Upgrade
|
| Earnings From Continuing Operations | 8,434 | 9,517 | 7,676 | 6,916 | 1,214 | 1,147 | Upgrade
|
| Minority Interest in Earnings | 348.8 | -3.6 | -28.7 | 0.79 | -234.05 | -308.23 | Upgrade
|
| Net Income | 8,783 | 9,513 | 7,648 | 6,917 | 980.38 | 838.73 | Upgrade
|
| Net Income to Common | 8,783 | 9,513 | 7,648 | 6,917 | 980.38 | 838.73 | Upgrade
|
| Net Income Growth | -4.65% | 24.39% | 10.56% | 605.56% | 16.89% | -64.19% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 65.55 | 70.99 | 57.07 | 51.62 | 7.32 | 6.26 | Upgrade
|
| EPS (Diluted) | 65.55 | 70.99 | 57.07 | 51.62 | 7.32 | 6.26 | Upgrade
|
| EPS Growth | -4.62% | 24.39% | 10.56% | 605.56% | 16.89% | -64.19% | Upgrade
|
| Free Cash Flow | 10,044 | 10,093 | 8,930 | -2,777 | 4,274 | -977.25 | Upgrade
|
| Free Cash Flow Per Share | 74.97 | 75.32 | 66.64 | -20.72 | 31.90 | -7.29 | Upgrade
|
| Dividend Per Share | - | 10.000 | 5.000 | 2.500 | 1.750 | 1.250 | Upgrade
|
| Dividend Growth | - | 100.00% | 100.00% | 42.86% | 40.00% | -58.33% | Upgrade
|
| Gross Margin | 36.47% | 38.04% | 33.70% | 30.95% | 38.45% | 37.84% | Upgrade
|
| Operating Margin | 17.77% | 20.64% | 15.60% | 11.33% | 15.09% | 17.20% | Upgrade
|
| Profit Margin | 17.26% | 17.60% | 13.38% | 16.43% | 4.25% | 3.17% | Upgrade
|
| Free Cash Flow Margin | 19.74% | 18.68% | 15.62% | -6.59% | 18.52% | -3.69% | Upgrade
|
| EBITDA | 10,043 | 12,251 | 10,294 | 6,149 | 4,698 | 5,429 | Upgrade
|
| EBITDA Margin | 19.74% | 22.67% | 18.01% | 14.60% | 20.35% | 20.53% | Upgrade
|
| D&A For EBITDA | 998.1 | 1,097 | 1,377 | 1,379 | 1,215 | 879.11 | Upgrade
|
| EBIT | 9,045 | 11,154 | 8,916 | 4,771 | 3,483 | 4,550 | Upgrade
|
| EBIT Margin | 17.77% | 20.64% | 15.60% | 11.33% | 15.09% | 17.20% | Upgrade
|
| Effective Tax Rate | 24.26% | 22.17% | 16.89% | - | 29.63% | 28.65% | Upgrade
|
| Revenue as Reported | 53,231 | 55,463 | 58,052 | 43,217 | 23,957 | 26,948 | Upgrade
|
| Advertising Expenses | - | 75.5 | 52.9 | 14.43 | 6.3 | 21.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.