Maharashtra Seamless Limited (BOM:500265)
India
· Delayed Price · Currency is INR 677.45
-23.65 (-3.37%)
At close: Jun 3, 2025
Maharashtra Seamless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 52,687 | 54,041 | 57,164 | 42,108 | 23,083 | Upgrade
|
| Revenue Growth (YoY) | -2.51% | -5.46% | 35.75% | 82.42% | -12.72% | Upgrade
|
| Cost of Revenue | 33,173 | 33,486 | 37,901 | 29,074 | 14,209 | Upgrade
|
| Gross Profit | 19,514 | 20,556 | 19,263 | 13,034 | 8,875 | Upgrade
|
| Selling, General & Admin | 1,229 | 1,183 | 1,026 | 842.1 | 749.05 | Upgrade
|
| Other Operating Expenses | 9,082 | 7,122 | 7,943 | 6,043 | 3,428 | Upgrade
|
| Operating Expenses | 11,320 | 9,402 | 10,346 | 8,263 | 5,392 | Upgrade
|
| Operating Income | 8,193 | 11,154 | 8,916 | 4,771 | 3,483 | Upgrade
|
| Interest Expense | -27.6 | -84.7 | -383.2 | -395.33 | -511.11 | Upgrade
|
| Interest & Investment Income | - | 404.5 | 479.9 | 439.29 | 420.66 | Upgrade
|
| Earnings From Equity Investments | -135.9 | -225.9 | -294.3 | -292.73 | -263.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8.4 | 177.1 | 48.77 | 281.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,972 | 214.8 | 215.9 | 339.25 | 38.11 | Upgrade
|
| EBT Excluding Unusual Items | 10,002 | 11,471 | 9,112 | 4,910 | 3,449 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 757.1 | 124.6 | 201.59 | 60.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.1 | 0.2 | 0.28 | 1.41 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,785 | Upgrade
|
| Pretax Income | 10,002 | 12,228 | 9,237 | 5,112 | 1,726 | Upgrade
|
| Income Tax Expense | 2,229 | 2,712 | 1,560 | -1,805 | 511.32 | Upgrade
|
| Earnings From Continuing Operations | 7,773 | 9,517 | 7,676 | 6,916 | 1,214 | Upgrade
|
| Minority Interest in Earnings | 1.4 | -3.6 | -28.7 | 0.79 | -234.05 | Upgrade
|
| Net Income | 7,775 | 9,513 | 7,648 | 6,917 | 980.38 | Upgrade
|
| Net Income to Common | 7,775 | 9,513 | 7,648 | 6,917 | 980.38 | Upgrade
|
| Net Income Growth | -18.27% | 24.39% | 10.56% | 605.56% | 16.89% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 | Upgrade
|
| EPS (Basic) | 58.02 | 70.99 | 57.07 | 51.62 | 7.32 | Upgrade
|
| EPS (Diluted) | 58.02 | 70.99 | 57.07 | 51.62 | 7.32 | Upgrade
|
| EPS Growth | -18.27% | 24.39% | 10.56% | 605.56% | 16.89% | Upgrade
|
| Free Cash Flow | 5,864 | 10,093 | 8,930 | -2,777 | 4,274 | Upgrade
|
| Free Cash Flow Per Share | 43.76 | 75.32 | 66.64 | -20.72 | 31.90 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 5.000 | 2.500 | 1.750 | Upgrade
|
| Dividend Growth | - | 100.00% | 100.00% | 42.86% | 40.00% | Upgrade
|
| Gross Margin | 37.04% | 38.04% | 33.70% | 30.95% | 38.45% | Upgrade
|
| Operating Margin | 15.55% | 20.64% | 15.60% | 11.33% | 15.09% | Upgrade
|
| Profit Margin | 14.76% | 17.60% | 13.38% | 16.43% | 4.25% | Upgrade
|
| Free Cash Flow Margin | 11.13% | 18.68% | 15.62% | -6.59% | 18.52% | Upgrade
|
| EBITDA | 9,203 | 12,251 | 10,294 | 6,149 | 4,698 | Upgrade
|
| EBITDA Margin | 17.47% | 22.67% | 18.01% | 14.60% | 20.35% | Upgrade
|
| D&A For EBITDA | 1,009 | 1,097 | 1,377 | 1,379 | 1,215 | Upgrade
|
| EBIT | 8,193 | 11,154 | 8,916 | 4,771 | 3,483 | Upgrade
|
| EBIT Margin | 15.55% | 20.64% | 15.60% | 11.33% | 15.09% | Upgrade
|
| Effective Tax Rate | 22.28% | 22.17% | 16.89% | - | 29.63% | Upgrade
|
| Revenue as Reported | 54,659 | 55,463 | 58,052 | 43,217 | 23,957 | Upgrade
|
| Advertising Expenses | - | 75.5 | 52.9 | 14.43 | 6.3 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.