Maharashtra Seamless Limited (BOM:500265)
India · Delayed Price · Currency is INR 609.25
-5.55 (-0.90%)
At close: Jun 2, 2026
Maharashtra Seamless Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 46,743 | 52,687 | 54,041 | 57,164 | 42,108 |
Other Revenue | - | 498.8 | 498.1 | - | - |
| 46,743 | 53,185 | 54,539 | 57,164 | 42,108 | |
Revenue Growth (YoY) | -12.11% | -2.48% | -4.59% | 35.75% | 82.42% |
Cost of Revenue | 29,753 | 33,827 | 33,486 | 37,901 | 29,074 |
Gross Profit | 16,991 | 19,359 | 21,054 | 19,263 | 13,034 |
Selling, General & Admin | 1,341 | 1,308 | 1,183 | 1,026 | 842.1 |
Other Operating Expenses | 8,837 | 8,307 | 7,122 | 7,943 | 6,043 |
Operating Expenses | 11,280 | 10,624 | 9,402 | 10,346 | 8,263 |
Operating Income | 5,711 | 8,734 | 11,652 | 8,916 | 4,771 |
Interest Expense | -25.8 | -27.6 | -84.7 | -383.2 | -395.33 |
Interest & Investment Income | - | 695 | 404.5 | 479.9 | 439.29 |
Earnings From Equity Investments | -136 | -135.9 | -225.9 | -294.3 | -292.73 |
Currency Exchange Gain (Loss) | - | 4.5 | 8.4 | 177.1 | 48.77 |
Other Non Operating Income (Expenses) | 3,876 | 369.1 | 214.8 | 215.9 | 339.25 |
EBT Excluding Unusual Items | 9,425 | 9,639 | 11,969 | 9,112 | 4,910 |
Gain (Loss) on Sale of Investments | - | 362.8 | 259 | 124.6 | 201.59 |
Gain (Loss) on Sale of Assets | - | 0.1 | 0.1 | 0.2 | 0.28 |
Other Unusual Items | -30.4 | - | - | - | - |
Pretax Income | 9,394 | 10,002 | 12,228 | 9,237 | 5,112 |
Income Tax Expense | 2,384 | 2,229 | 2,712 | 1,560 | -1,805 |
Earnings From Continuing Operations | 7,010 | 7,774 | 9,517 | 7,676 | 6,916 |
Minority Interest in Earnings | 2.5 | 1.4 | -3.6 | -28.7 | 0.79 |
Net Income | 7,013 | 7,775 | 9,513 | 7,648 | 6,917 |
Net Income to Common | 7,013 | 7,775 | 9,513 | 7,648 | 6,917 |
Net Income Growth | -9.80% | -18.27% | 24.39% | 10.56% | 605.56% |
Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 134 |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 134 |
Shares Change (YoY) | 0.01% | - | - | - | - |
EPS (Basic) | 52.33 | 58.02 | 70.99 | 57.07 | 51.62 |
EPS (Diluted) | 52.33 | 58.02 | 70.99 | 57.07 | 51.62 |
EPS Growth | -9.81% | -18.27% | 24.39% | 10.56% | 605.56% |
Free Cash Flow | 7,636 | 5,864 | 10,093 | 8,930 | -2,777 |
Free Cash Flow Per Share | 56.98 | 43.76 | 75.32 | 66.64 | -20.72 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 2.500 |
Dividend Growth | - | - | 100.00% | 100.00% | 42.86% |
Gross Margin | 36.35% | 36.40% | 38.60% | 33.70% | 30.95% |
Operating Margin | 12.22% | 16.42% | 21.36% | 15.60% | 11.33% |
Profit Margin | 15.00% | 14.62% | 17.44% | 13.38% | 16.43% |
Free Cash Flow Margin | 16.34% | 11.03% | 18.51% | 15.62% | -6.59% |
EBITDA | 6,812 | 9,743 | 12,749 | 10,294 | 6,149 |
EBITDA Margin | 14.57% | 18.32% | 23.38% | 18.01% | 14.60% |
D&A For EBITDA | 1,102 | 1,009 | 1,097 | 1,377 | 1,379 |
EBIT | 5,711 | 8,734 | 11,652 | 8,916 | 4,771 |
EBIT Margin | 12.22% | 16.42% | 21.36% | 15.60% | 11.33% |
Effective Tax Rate | 25.38% | 22.28% | 22.17% | 16.89% | - |
Revenue as Reported | 50,619 | 54,659 | 55,463 | 58,052 | 43,217 |
Advertising Expenses | - | 60.9 | 75.5 | 52.9 | 14.43 |