Prism Johnson Limited (BOM:500338)
India · Delayed Price · Currency is INR 123.25
-1.90 (-1.52%)
At close: Feb 11, 2026
Prism Johnson Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 77,043 | 73,102 | 74,266 | 73,605 | 63,064 | 55,871 |
Other Revenue | 188.5 | - | - | - | - | - |
| 77,231 | 73,102 | 74,266 | 73,605 | 63,064 | 55,871 | |
Revenue Growth (YoY) | 4.56% | -1.57% | 0.90% | 16.71% | 12.87% | -6.20% |
Cost of Revenue | 43,795 | 42,454 | 44,709 | 44,920 | 35,844 | 31,036 |
Gross Profit | 33,436 | 30,648 | 29,557 | 28,686 | 27,220 | 24,836 |
Selling, General & Admin | 17,650 | 17,122 | 17,374 | 16,578 | 14,586 | 13,492 |
Other Operating Expenses | 8,896 | 9,270 | 6,485 | 8,243 | 6,725 | 4,927 |
Operating Expenses | 32,026 | 31,290 | 28,804 | 28,792 | 25,078 | 21,503 |
Operating Income | 1,410 | -642.5 | 753 | -105.9 | 2,142 | 3,333 |
Interest Expense | -1,812 | -2,125 | -1,825 | -1,773 | -1,779 | -2,027 |
Interest & Investment Income | 263.6 | 1,087 | 246.1 | 207.3 | 215 | 191.2 |
Earnings From Equity Investments | 159 | 187.6 | 146.3 | 96.5 | 68.7 | 42.5 |
Currency Exchange Gain (Loss) | - | - | 1.4 | -161.7 | 27.5 | 48.5 |
Other Non Operating Income (Expenses) | -167.6 | -87.6 | -84.9 | -51.4 | -43.3 | 4.4 |
EBT Excluding Unusual Items | -146.8 | -1,581 | -762.6 | -1,788 | 631.1 | 1,592 |
Merger & Restructuring Charges | 31.2 | - | - | - | -18.8 | -240.7 |
Gain (Loss) on Sale of Investments | - | - | 3.9 | - | 0.4 | 0.1 |
Gain (Loss) on Sale of Assets | 37.3 | 37.3 | 19.1 | -23 | 40 | -7.3 |
Asset Writedown | -8.1 | -8.1 | -1.3 | -1.7 | -6 | -32.3 |
Other Unusual Items | 2,684 | 1,596 | 2,484 | 34.9 | 192.6 | 253.4 |
Pretax Income | 2,581 | 45.1 | 1,743 | -1,778 | 839.3 | 1,565 |
Income Tax Expense | 911.5 | -406 | 123.6 | -200.6 | 399.8 | 162 |
Earnings From Continuing Operations | 1,670 | 451.1 | 1,619 | -1,577 | 439.5 | 1,403 |
Minority Interest in Earnings | 288 | 348.2 | 191.8 | 545 | 478.2 | 308.9 |
Net Income | 1,958 | 799.3 | 1,811 | -1,032 | 917.7 | 1,712 |
Net Income to Common | 1,958 | 799.3 | 1,811 | -1,032 | 917.7 | 1,712 |
Net Income Growth | - | -55.87% | - | - | -46.41% | 1605.48% |
Shares Outstanding (Basic) | 503 | 503 | 503 | 503 | 503 | 503 |
Shares Outstanding (Diluted) | 503 | 503 | 503 | 503 | 503 | 503 |
Shares Change (YoY) | -0.15% | - | - | - | - | - |
EPS (Basic) | 3.89 | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 |
EPS (Diluted) | 3.89 | 1.59 | 3.60 | -2.05 | 1.82 | 3.40 |
EPS Growth | - | -55.87% | - | - | -46.47% | 1604.60% |
Free Cash Flow | - | 3,484 | -223.7 | 2,228 | 2,050 | 10,511 |
Free Cash Flow Per Share | - | 6.92 | -0.44 | 4.42 | 4.07 | 20.88 |
Gross Margin | 43.29% | 41.93% | 39.80% | 38.97% | 43.16% | 44.45% |
Operating Margin | 1.83% | -0.88% | 1.01% | -0.14% | 3.40% | 5.96% |
Profit Margin | 2.54% | 1.09% | 2.44% | -1.40% | 1.46% | 3.06% |
Free Cash Flow Margin | - | 4.77% | -0.30% | 3.03% | 3.25% | 18.81% |
EBITDA | 5,084 | 2,930 | 4,190 | 3,440 | 4,842 | 5,802 |
EBITDA Margin | 6.58% | 4.01% | 5.64% | 4.67% | 7.68% | 10.38% |
D&A For EBITDA | 3,673 | 3,572 | 3,437 | 3,546 | 2,699 | 2,469 |
EBIT | 1,410 | -642.5 | 753 | -105.9 | 2,142 | 3,333 |
EBIT Margin | 1.83% | -0.88% | 1.01% | -0.14% | 3.40% | 5.96% |
Effective Tax Rate | 35.31% | - | 7.09% | - | 47.63% | 10.35% |
Revenue as Reported | 77,610 | 74,384 | 74,612 | 73,950 | 63,460 | 56,253 |
Advertising Expenses | - | 1,264 | 1,324 | 1,682 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.