Prism Johnson Limited (BOM:500338)
India · Delayed Price · Currency is INR 117.60
-1.15 (-0.97%)
At close: May 25, 2026
Prism Johnson Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 73,260 | 73,102 | 74,266 | 73,605 | 63,064 |
Other Revenue | 546.2 | - | - | - | - |
| 73,806 | 73,102 | 74,266 | 73,605 | 63,064 | |
Revenue Growth (YoY) | 0.96% | -1.57% | 0.90% | 16.71% | 12.87% |
Cost of Revenue | 45,459 | 42,454 | 44,709 | 44,920 | 35,844 |
Gross Profit | 28,347 | 30,648 | 29,557 | 28,686 | 27,220 |
Selling, General & Admin | 15,701 | 17,122 | 17,374 | 16,578 | 14,586 |
Other Operating Expenses | 5,713 | 9,270 | 6,485 | 8,243 | 6,725 |
Operating Expenses | 26,722 | 31,290 | 28,804 | 28,792 | 25,078 |
Operating Income | 1,626 | -642.5 | 753 | -105.9 | 2,142 |
Interest Expense | -1,767 | -2,125 | -1,825 | -1,773 | -1,779 |
Interest & Investment Income | - | 1,087 | 246.1 | 207.3 | 215 |
Earnings From Equity Investments | 135.2 | 187.6 | 146.3 | 96.5 | 68.7 |
Currency Exchange Gain (Loss) | - | - | 1.4 | -161.7 | 27.5 |
Other Non Operating Income (Expenses) | 350.6 | -87.6 | -84.9 | -51.4 | -43.3 |
EBT Excluding Unusual Items | 345.1 | -1,581 | -762.6 | -1,788 | 631.1 |
Merger & Restructuring Charges | - | - | - | - | -18.8 |
Gain (Loss) on Sale of Investments | - | - | 3.9 | - | 0.4 |
Gain (Loss) on Sale of Assets | - | 37.3 | 19.1 | -23 | 40 |
Asset Writedown | - | -8.1 | -1.3 | -1.7 | -6 |
Other Unusual Items | 1,111 | 1,596 | 2,484 | 34.9 | 192.6 |
Pretax Income | 1,457 | 45.1 | 1,743 | -1,778 | 839.3 |
Income Tax Expense | 401.9 | -406 | 123.6 | -200.6 | 399.8 |
Earnings From Continuing Operations | 1,055 | 451.1 | 1,619 | -1,577 | 439.5 |
Earnings From Discontinued Operations | -754.5 | - | - | - | - |
Net Income to Company | 300.1 | 451.1 | 1,619 | -1,577 | 439.5 |
Minority Interest in Earnings | 428.9 | 348.2 | 191.8 | 545 | 478.2 |
Net Income | 729 | 799.3 | 1,811 | -1,032 | 917.7 |
Net Income to Common | 729 | 799.3 | 1,811 | -1,032 | 917.7 |
Net Income Growth | -8.79% | -55.87% | - | - | -46.41% |
Shares Outstanding (Basic) | 503 | 503 | 503 | 503 | 503 |
Shares Outstanding (Diluted) | 503 | 503 | 503 | 503 | 503 |
Shares Change (YoY) | -0.12% | - | - | - | - |
EPS (Basic) | 1.45 | 1.59 | 3.60 | -2.05 | 1.82 |
EPS (Diluted) | 1.45 | 1.59 | 3.60 | -2.05 | 1.82 |
EPS Growth | -8.69% | -55.87% | - | - | -46.47% |
Free Cash Flow | 1,449 | 3,484 | -223.7 | 2,228 | 2,050 |
Free Cash Flow Per Share | 2.88 | 6.92 | -0.44 | 4.42 | 4.07 |
Gross Margin | 38.41% | 41.93% | 39.80% | 38.97% | 43.16% |
Operating Margin | 2.20% | -0.88% | 1.01% | -0.14% | 3.40% |
Profit Margin | 0.99% | 1.09% | 2.44% | -1.40% | 1.46% |
Free Cash Flow Margin | 1.96% | 4.77% | -0.30% | 3.03% | 3.25% |
EBITDA | 7,018 | 2,930 | 4,190 | 3,440 | 4,842 |
EBITDA Margin | 9.51% | 4.01% | 5.64% | 4.67% | 7.68% |
D&A For EBITDA | 5,392 | 3,572 | 3,437 | 3,546 | 2,699 |
EBIT | 1,626 | -642.5 | 753 | -105.9 | 2,142 |
EBIT Margin | 2.20% | -0.88% | 1.01% | -0.14% | 3.40% |
Effective Tax Rate | 27.59% | - | 7.09% | - | 47.63% |
Revenue as Reported | 74,157 | 74,384 | 74,612 | 73,950 | 63,460 |
Advertising Expenses | - | 1,264 | 1,324 | 1,682 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.