Rain Industries Limited (BOM: 500339)
India
· Delayed Price · Currency is INR 149.05
+3.40 (2.33%)
At close: Nov 14, 2024
Rain Industries Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 157,992 | 181,415 | 210,110 | 145,268 | 104,647 | 123,607 | Upgrade
|
| Revenue Growth (YoY) | -18.97% | -13.66% | 44.64% | 38.82% | -15.34% | -12.02% | Upgrade
|
| Cost of Revenue | 91,715 | 111,017 | 112,890 | 74,083 | 48,841 | 67,282 | Upgrade
|
| Gross Profit | 66,277 | 70,397 | 97,220 | 71,185 | 55,806 | 56,325 | Upgrade
|
| Selling, General & Admin | 15,230 | 14,030 | 14,128 | 13,060 | 12,647 | 13,550 | Upgrade
|
| Other Operating Expenses | 39,402 | 39,391 | 46,498 | 34,545 | 25,767 | 26,967 | Upgrade
|
| Operating Expenses | 62,284 | 61,184 | 68,529 | 55,586 | 46,331 | 45,650 | Upgrade
|
| Operating Income | 3,993 | 9,214 | 28,691 | 15,599 | 9,475 | 10,675 | Upgrade
|
| Interest Expense | -9,336 | -7,942 | -4,793 | -4,536 | -4,688 | -4,274 | Upgrade
|
| Interest & Investment Income | 1,258 | 1,258 | 518.48 | 411.92 | 326.09 | 410.65 | Upgrade
|
| Earnings From Equity Investments | 11.85 | 11.85 | 2.83 | -5.45 | 5.46 | -0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -921.13 | -83.42 | -776.93 | 212.25 | -617.85 | 75.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,171 | 126.64 | -123.84 | 227.53 | -148.89 | -213.01 | Upgrade
|
| EBT Excluding Unusual Items | -3,822 | 2,585 | 23,519 | 11,909 | 4,351 | 6,674 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1,882 | Upgrade
|
| Gain (Loss) on Sale of Assets | 40.54 | 40.54 | 25.63 | 389.55 | 3,878 | 118.21 | Upgrade
|
| Asset Writedown | -7,590 | -7,590 | -580.35 | -172.56 | - | - | Upgrade
|
| Other Unusual Items | 128.05 | 128.05 | 282.28 | 638.13 | 280.38 | 481.25 | Upgrade
|
| Pretax Income | -11,231 | -4,824 | 23,273 | 12,764 | 8,510 | 5,907 | Upgrade
|
| Income Tax Expense | 2,720 | 3,138 | 7,504 | 5,829 | 2,628 | 1,283 | Upgrade
|
| Earnings From Continuing Operations | -13,951 | -7,962 | 15,769 | 6,935 | 5,882 | 4,624 | Upgrade
|
| Minority Interest in Earnings | -1,265 | -1,417 | -1,383 | -1,134 | -300.64 | -710.5 | Upgrade
|
| Net Income | -15,216 | -9,379 | 14,386 | 5,802 | 5,582 | 3,914 | Upgrade
|
| Net Income to Common | -15,216 | -9,379 | 14,386 | 5,802 | 5,582 | 3,914 | Upgrade
|
| Net Income Growth | - | - | 147.97% | 3.94% | 42.61% | -32.71% | Upgrade
|
| Shares Outstanding (Basic) | 336 | 336 | 336 | 336 | 336 | 336 | Upgrade
|
| Shares Outstanding (Diluted) | 336 | 336 | 336 | 336 | 336 | 336 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -45.23 | -27.89 | 42.77 | 17.25 | 16.60 | 11.64 | Upgrade
|
| EPS (Diluted) | -45.23 | -27.89 | 42.77 | 17.25 | 16.60 | 11.64 | Upgrade
|
| EPS Growth | - | - | 147.97% | 3.94% | 42.61% | -32.71% | Upgrade
|
| Free Cash Flow | - | 24,677 | 3,667 | 2,858 | 7,420 | 10,463 | Upgrade
|
| Free Cash Flow Per Share | - | 73.37 | 10.90 | 8.50 | 22.06 | 31.11 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 41.95% | 38.80% | 46.27% | 49.00% | 53.33% | 45.57% | Upgrade
|
| Operating Margin | 2.53% | 5.08% | 13.66% | 10.74% | 9.05% | 8.64% | Upgrade
|
| Profit Margin | -9.63% | -5.17% | 6.85% | 3.99% | 5.33% | 3.17% | Upgrade
|
| Free Cash Flow Margin | - | 13.60% | 1.75% | 1.97% | 7.09% | 8.46% | Upgrade
|
| EBITDA | 10,598 | 15,987 | 35,689 | 22,493 | 16,285 | 15,809 | Upgrade
|
| EBITDA Margin | 6.71% | 8.81% | 16.99% | 15.48% | 15.56% | 12.79% | Upgrade
|
| D&A For EBITDA | 6,605 | 6,773 | 6,997 | 6,895 | 6,810 | 5,134 | Upgrade
|
| EBIT | 3,993 | 9,214 | 28,691 | 15,599 | 9,475 | 10,675 | Upgrade
|
| EBIT Margin | 2.53% | 5.08% | 13.66% | 10.74% | 9.05% | 8.64% | Upgrade
|
| Effective Tax Rate | - | - | 32.24% | 45.67% | 30.88% | 21.72% | Upgrade
|
| Revenue as Reported | 160,824 | 183,202 | 211,161 | 147,199 | 109,200 | 125,170 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.