Rain Industries Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	69,859	48,636	56,960	51,848	57,448	80,673
Market Cap Growth	44.04%	-14.62%	9.86%	-9.75%	-28.79%	89.61%
Enterprise Value	155,342	132,979	129,249	125,806	135,786	153,740
Last Close Price	207.70	144.60	168.27	152.19	167.49	234.01
PE Ratio	23.15	114.37	-	-	3.99	13.91
Forward PE	-	8.98	8.98	8.98	8.98	8.98
PS Ratio	0.39	0.29	0.37	0.29	0.27	0.56
PB Ratio	0.91	0.63	0.84	0.67	0.65	1.27
P/TBV Ratio	14.50	10.09	14.61	4.84	3.65	-
P/FCF Ratio	-	11.09	4.41	2.10	15.67	28.23
P/OCF Ratio	-	5.42	2.93	1.69	5.55	9.68
EV/Sales Ratio	0.88	0.79	0.84	0.69	0.65	1.06
EV/EBITDA Ratio	6.36	6.72	11.54	7.83	3.81	6.84
EV/EBIT Ratio	10.28	10.42	28.31	13.55	4.73	9.86
EV/FCF Ratio	-	30.32	10.01	5.10	37.03	53.79
Debt / Equity Ratio	1.28	1.28	1.25	1.12	1.11	1.33
Debt / EBITDA Ratio	4.03	4.47	6.72	5.10	2.66	3.60
Debt / FCF Ratio	-	22.40	6.58	3.52	26.54	29.71
Net Debt / Equity Ratio	1.08	1.08	0.98	0.84	0.94	1.12
Net Debt / EBITDA Ratio	3.74	4.20	5.94	4.05	2.31	3.17
Net Debt / FCF Ratio	-	18.94	5.16	2.64	22.49	24.97
Asset Turnover	-	0.85	0.79	0.86	1.03	0.79
Inventory Turnover	-	3.06	3.02	3.02	3.21	3.62
Quick Ratio	-	0.89	0.92	1.37	1.03	1.06
Current Ratio	-	1.87	1.75	2.44	2.36	2.19
Return on Equity (ROE)	-	1.87%	-6.17%	-9.62%	20.82%	11.49%
Return on Assets (ROA)	-	4.02%	1.47%	2.75%	8.79%	5.28%
Return on Invested Capital (ROIC)	5.38%	2.71%	3.29%	5.93%	12.73%	6.45%
Return on Capital Employed (ROCE)	-	7.70%	3.10%	5.50%	15.70%	9.90%
Earnings Yield	4.32%	0.87%	-9.91%	-18.09%	25.04%	7.19%
FCF Yield	-	9.02%	22.67%	47.59%	6.38%	3.54%
Dividend Yield	0.51%	0.69%	0.59%	0.66%	0.60%	0.43%
Payout Ratio	-	79.10%	-	-	2.34%	5.80%
Total Shareholder Return	0.57%	0.69%	0.59%	0.66%	0.60%	0.43%