Rain Industries Limited (BOM:500339)
India · Delayed Price · Currency is INR 209.05
-4.00 (-1.88%)
At close: Aug 14, 2026
Rain Industries Financials Overview
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 184,643 | 169,458 | 153,744 | 181,415 | 210,110 | 145,268 |
Revenue Growth | 17.02% | 10.22% | -15.25% | -13.66% | 44.64% | 38.82% |
Gross Profit Gross Profit Growth | 77,130 | 67,271 | 59,575 | 65,294 | 97,220 | 71,185 |
Operating Income Operating Income Growth | 17,704 | 12,761 | 4,566 | 9,285 | 28,691 | 15,599 |
Net Income Net Income Growth | 5,372 | 425.24 | -5,643 | -9,379 | 14,386 | 5,802 |
Earnings Per Share EPS Growth | 15.97 | 1.26 | -16.78 | -27.89 | 42.77 | 17.25 |
EPS Growth | - | - | - | - | 147.97% | 3.94% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Carbon Carbon Growth | 145,010 | 132,454 | 113,692 | 140,957 | 164,366 | 104,880 |
Advanced Materials Advanced Materials Growth | 40,099 | 35,927 | 37,435 | 37,890 | 43,457 | 37,006 |
Cement Cement Growth | 10,871 | 11,305 | 12,312 | 15,234 | 15,343 | 13,861 |
Inter Segment Inter Segment Growth | -11,337 | -10,229 | -9,696 | -12,666 | -13,057 | -10,479 |
Total Total Growth | 184,643 | 169,458 | 153,744 | 181,415 | 210,110 | 145,268 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 16,164 | 15,173 | 18,349 | 21,825 | 14,829 | 13,546 |
Total Debt Total Debt Growth | 107,946 | 98,240 | 84,943 | 86,902 | 97,314 | 84,894 |
Net Cash (Debt) Net Cash Growth | -91,783 | -83,067 | -66,594 | -65,077 | -82,485 | -71,349 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -272.86 | -246.97 | -197.99 | -193.48 | -245.24 | -212.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 12,817 | 8,972 | 19,432 | 30,635 | 10,359 | 8,336 |
Capital Expenditures CapEx Growth | -4,570 | -4,586 | -6,518 | -5,958 | -6,691 | -5,478 |
Free Cash Flow Free Cash Flow Growth | 8,247 | 4,386 | 12,914 | 24,677 | 3,667 | 2,858 |
Free Cash Flow Growth | 88.56% | -66.04% | -47.67% | 572.92% | 28.31% | -61.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.77% | 39.70% | 38.75% | 35.99% | 46.27% | 49.00% |
Operating Margin | 9.59% | 7.53% | 2.97% | 5.12% | 13.66% | 10.74% |
Pretax Margin | 5.49% | 2.56% | -1.47% | -2.66% | 11.08% | 8.79% |
Profit Margin | 2.91% | 0.25% | -3.67% | -5.17% | 6.85% | 3.99% |
FCF Margin | 4.47% | 2.59% | 8.40% | 13.60% | 1.75% | 1.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Dividend Yield | 0.48% | 0.69% | 0.59% | 0.66% | 0.60% | 0.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.09 | 114.37 | - | - | 3.99 | 13.91 |
Forward PE | - | 8.98 | 8.98 | 8.98 | 8.98 | 8.98 |
P/FCF Ratio | 8.53 | 11.09 | 4.41 | 2.10 | 15.67 | 28.23 |
PS Ratio | 0.38 | 0.29 | 0.37 | 0.29 | 0.27 | 0.56 |