Rain Industries Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,474	48,636	56,960	51,848	57,448	80,673
Market Cap Growth	-4.25%	-14.62%	9.86%	-9.75%	-28.79%	89.61%
Enterprise Value	130,833	132,979	129,249	125,806	135,786	153,740
Last Close Price	135.20	144.60	168.27	152.19	167.49	234.01
PE Ratio	107.30	114.37	-	-	3.99	13.91
Forward PE	-	8.98	8.98	8.98	8.98	8.98
PS Ratio	0.27	0.29	0.37	0.29	0.27	0.56
PB Ratio	0.59	0.63	0.84	0.67	0.65	1.27
P/TBV Ratio	9.44	10.09	14.61	4.84	3.65	-
P/FCF Ratio	10.37	11.09	4.41	2.10	15.67	28.23
P/OCF Ratio	5.07	5.42	2.93	1.69	5.55	9.68
EV/Sales Ratio	0.77	0.79	0.84	0.69	0.65	1.06
EV/EBITDA Ratio	5.97	6.08	11.54	7.83	3.81	6.84
EV/EBIT Ratio	10.31	10.50	28.31	13.55	4.73	9.86
EV/FCF Ratio	29.83	30.32	10.01	5.10	37.03	53.79
Debt / Equity Ratio	1.28	1.28	1.25	1.12	1.11	1.33
Debt / EBITDA Ratio	4.49	4.49	6.72	5.10	2.66	3.60
Debt / FCF Ratio	22.40	22.40	6.58	3.52	26.54	29.71
Net Debt / Equity Ratio	1.08	1.08	0.98	0.84	0.94	1.12
Net Debt / EBITDA Ratio	3.79	3.79	5.94	4.05	2.31	3.17
Net Debt / FCF Ratio	18.91	18.91	5.16	2.64	22.49	24.97
Asset Turnover	0.85	0.85	0.79	0.86	1.03	0.79
Inventory Turnover	2.89	2.89	3.02	3.02	3.21	3.62
Quick Ratio	0.88	0.88	0.92	1.37	1.03	1.06
Current Ratio	1.87	1.87	1.75	2.44	2.36	2.19
Return on Equity (ROE)	1.87%	1.87%	-6.17%	-9.62%	20.82%	11.49%
Return on Assets (ROA)	3.99%	3.99%	1.47%	2.75%	8.79%	5.28%
Return on Invested Capital (ROIC)	2.52%	2.69%	3.29%	5.93%	12.73%	6.45%
Return on Capital Employed (ROCE)	7.60%	7.60%	3.10%	5.50%	15.70%	9.90%
Earnings Yield	0.94%	0.87%	-9.91%	-18.09%	25.04%	7.19%
FCF Yield	9.65%	9.02%	22.67%	47.59%	6.38%	3.54%
Dividend Yield	0.70%	0.69%	0.59%	0.66%	0.60%	0.43%
Payout Ratio	79.10%	79.10%	-	-	2.34%	5.80%
Buyback Yield / Dilution	-0.34%	-0.34%	-	-	-	-
Total Shareholder Return	0.36%	0.35%	0.59%	0.66%	0.60%	0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.