Rain Industries Ratios and Metrics

Market cap in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	53,546	56,960	51,848	57,448	80,673	42,548
Market Cap Growth	4.56%	9.86%	-9.75%	-28.79%	89.61%	28.30%
Enterprise Value	137,890	129,249	125,806	135,786	153,740	119,323
Last Close Price	159.20	168.27	152.19	167.49	234.01	122.86
PE Ratio	-	-	-	3.99	13.91	7.62
Forward PE	-	8.98	8.98	8.98	8.98	8.98
PS Ratio	0.33	0.37	0.29	0.27	0.56	0.41
PB Ratio	0.73	0.84	0.67	0.65	1.27	0.75
P/TBV Ratio	13.55	14.61	4.84	3.65	-	-
P/FCF Ratio	-	4.41	2.10	15.67	28.23	5.73
P/OCF Ratio	-	2.93	1.69	5.55	9.68	2.34
EV/Sales Ratio	0.84	0.84	0.69	0.65	1.06	1.14
EV/EBITDA Ratio	7.26	11.54	7.83	3.81	6.84	7.33
EV/EBIT Ratio	12.52	28.31	13.55	4.73	9.86	12.59
EV/FCF Ratio	-	10.01	5.10	37.03	53.79	16.08
Debt / Equity Ratio	1.33	1.25	1.12	1.11	1.33	1.55
Debt / EBITDA Ratio	5.15	6.72	5.10	2.66	3.60	5.09
Debt / FCF Ratio	-	6.58	3.52	26.54	29.71	11.94
Asset Turnover	-	0.79	0.86	1.03	0.79	0.61
Inventory Turnover	-	3.02	3.02	3.21	3.62	2.94
Quick Ratio	-	0.92	1.37	1.03	1.06	1.15
Current Ratio	-	1.75	2.44	2.36	2.19	1.94
Return on Equity (ROE)	-	-6.17%	-9.62%	20.82%	11.49%	10.83%
Return on Assets (ROA)	-	1.47%	2.75%	8.79%	5.28%	3.43%
Return on Invested Capital (ROIC)	-0.88%	3.29%	5.93%	12.73%	6.45%	5.32%
Return on Capital Employed (ROCE)	-	3.10%	5.50%	15.70%	9.90%	6.00%
Earnings Yield	-2.47%	-9.91%	-18.09%	25.04%	7.19%	13.12%
FCF Yield	-	22.67%	47.59%	6.38%	3.54%	17.44%
Dividend Yield	0.60%	0.59%	0.66%	0.60%	0.43%	0.81%
Payout Ratio	-	-	-	2.34%	5.80%	6.03%
Total Shareholder Return	0.38%	0.59%	0.66%	0.60%	0.43%	0.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.