Black Box Limited (BOM:500463)
India · Delayed Price · Currency is INR 747.55
+2.25 (0.30%)
At close: Aug 31, 2026
Black Box Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 66,536 | 63,219 | 59,669 | 62,816 | 62,876 | 53,702 | |
Revenue Growth | 12.20% | 5.95% | -5.01% | -0.10% | 17.08% | 14.89% |
Cost of Revenue | 54,974 | 52,866 | 50,249 | 54,425 | 56,217 | 46,661 |
Gross Profit | 11,562 | 10,352 | 9,420 | 8,391 | 6,659 | 7,041 |
Selling, General & Admin | - | 347.9 | 354.7 | 539.6 | 798.2 | 427.7 |
Other Operating Expenses | 5,553 | 4,013 | 3,691 | 3,506 | 3,018 | 3,998 |
Operating Expenses | 6,807 | 5,948 | 5,178 | 5,272 | 5,002 | 5,445 |
Operating Income | 4,755 | 4,404 | 4,242 | 3,119 | 1,657 | 1,596 |
Interest Expense | -1,721 | -795.3 | -612 | -482.7 | -428.6 | -288.8 |
Interest & Investment Income | - | 29.5 | 20.3 | 123.7 | 15.9 | 35.2 |
Earnings From Equity Investments | -0.1 | -0.4 | 7.3 | 16.7 | - | - |
Currency Exchange Gain (Loss) | 128 | 133.1 | -76.5 | 46 | 162.7 | 26 |
Other Non Operating Income (Expenses) | 80.1 | -758.1 | -806.5 | -920.6 | -676.4 | -424.7 |
EBT Excluding Unusual Items | 3,242 | 3,013 | 2,774 | 1,902 | 730.5 | 943.9 |
Merger & Restructuring Charges | -530.2 | -473.3 | -534.4 | -270.3 | -255.6 | -37.6 |
Gain (Loss) on Sale of Assets | - | - | - | 58.8 | 192.6 | 1.4 |
Legal Settlements | - | - | - | - | -26.3 | -17.3 |
Other Unusual Items | -161.4 | -147.9 | -121.2 | -126.3 | -346.7 | -30.6 |
Pretax Income | 2,551 | 2,391 | 2,119 | 1,564 | 294.5 | 859.8 |
Income Tax Expense | 290.6 | 216.2 | 70.8 | 187.2 | 57.5 | 132.6 |
Net Income | 2,260 | 2,175 | 2,048 | 1,377 | 237 | 727.2 |
Net Income to Common | 2,260 | 2,175 | 2,048 | 1,377 | 237 | 727.2 |
Net Income Growth | 5.06% | 6.22% | 48.75% | 480.89% | -67.41% | -6.88% |
Shares Outstanding (Basic) | 172 | 170 | 168 | 168 | 167 | 163 |
Shares Outstanding (Diluted) | 174 | 172 | 169 | 168 | 168 | 166 |
Shares Change | 2.43% | 1.54% | 0.46% | 0.35% | 1.09% | 9.10% |
EPS (Basic) | 13.12 | 12.78 | 12.16 | 8.20 | 1.42 | 4.45 |
EPS (Diluted) | 13.02 | 12.67 | 12.11 | 8.18 | 1.41 | 4.38 |
EPS Growth | 2.57% | 4.62% | 48.04% | 480.14% | -67.81% | -10.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 118 | -1,320 | 787.3 | -854.8 | 441.9 |
Free Cash Flow Per Share | - | 0.69 | -7.81 | 4.68 | -5.10 | 2.66 |
Dividend Per Share | - | 1.000 | 1.000 | - | - | - |
Dividend Growth | - | 0% | - | - | - | - |
Gross Margin | 17.38% | 16.38% | 15.79% | 13.36% | 10.59% | 13.11% |
Operating Margin | 7.15% | 6.97% | 7.11% | 4.96% | 2.63% | 2.97% |
Profit Margin | 3.40% | 3.44% | 3.43% | 2.19% | 0.38% | 1.35% |
Free Cash Flow Margin | - | 0.19% | -2.21% | 1.25% | -1.36% | 0.82% |
EBITDA | 6,131 | 4,727 | 4,553 | 3,444 | 1,917 | 1,951 |
EBITDA Margin | 9.21% | 7.48% | 7.63% | 5.48% | 3.05% | 3.63% |
D&A For EBITDA | 1,376 | 323.5 | 311.8 | 325.5 | 259.9 | 354.4 |
EBIT | 4,755 | 4,404 | 4,242 | 3,119 | 1,657 | 1,596 |
EBIT Margin | 7.15% | 6.97% | 7.11% | 4.96% | 2.63% | 2.97% |
Effective Tax Rate | 11.39% | 9.04% | 3.34% | 11.97% | 19.53% | 15.42% |
Revenue as Reported | 66,616 | 63,278 | 59,719 | 63,008 | 63,092 | 53,765 |
Advertising Expenses | - | 269 | 287.8 | 389.3 | 558.5 | 403.5 |