Harrisons Malayalam Limited (BOM:500467)
201.90
+6.10 (3.12%)
At close: Jun 5, 2026
Harrisons Malayalam Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,391 | 5,139 | 4,881 | 4,868 | 4,715 | |
Revenue Growth (YoY) | 4.90% | 5.28% | 0.28% | 3.23% | 4.52% |
Cost of Revenue | 1,971 | 1,969 | 1,612 | 1,526 | 1,685 |
Gross Profit | 3,420 | 3,170 | 3,269 | 3,341 | 3,031 |
Selling, General & Admin | 1,796 | 1,828 | 1,886 | 1,787 | 1,665 |
Other Operating Expenses | 1,375 | 1,107 | 1,279 | 1,281 | 1,052 |
Operating Expenses | 3,241 | 3,009 | 3,222 | 3,112 | 2,759 |
Operating Income | 179.26 | 161.64 | 46.78 | 228.85 | 271.44 |
Interest Expense | -126.4 | -125.52 | -126.74 | -118.56 | -108.63 |
Interest & Investment Income | - | 1.38 | 1.16 | 1.04 | 1.13 |
Other Non Operating Income (Expenses) | 238.45 | 104.67 | 80.31 | 63.35 | 40.71 |
EBT Excluding Unusual Items | 291.32 | 142.17 | 1.51 | 174.69 | 204.64 |
Gain (Loss) on Sale of Assets | - | 6.71 | 1.25 | 2.98 | 26.25 |
Other Unusual Items | - | - | -75.79 | - | - |
Pretax Income | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Earnings From Continuing Operations | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Net Income | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Net Income to Common | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Net Income Growth | 95.68% | - | - | -23.05% | -42.88% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -0.03% | - | - | - | - |
EPS (Basic) | 15.79 | 8.07 | -3.96 | 9.63 | 12.51 |
EPS (Diluted) | 15.79 | 8.07 | -3.96 | 9.63 | 12.51 |
EPS Growth | 95.74% | - | - | -23.05% | -42.88% |
Free Cash Flow | 39.7 | 63.1 | 107.59 | 33.82 | 205.2 |
Free Cash Flow Per Share | 2.15 | 3.42 | 5.83 | 1.83 | 11.12 |
Gross Margin | 63.44% | 61.69% | 66.97% | 68.64% | 64.28% |
Operating Margin | 3.33% | 3.15% | 0.96% | 4.70% | 5.76% |
Profit Margin | 5.40% | 2.90% | -1.50% | 3.65% | 4.90% |
Free Cash Flow Margin | 0.74% | 1.23% | 2.20% | 0.69% | 4.35% |
EBITDA | 248.83 | 230.67 | 101.49 | 270.21 | 312.37 |
EBITDA Margin | 4.62% | 4.49% | 2.08% | 5.55% | 6.63% |
D&A For EBITDA | 69.57 | 69.03 | 54.71 | 41.37 | 40.94 |
EBIT | 179.26 | 161.64 | 46.78 | 228.85 | 271.44 |
EBIT Margin | 3.33% | 3.15% | 0.96% | 4.70% | 5.76% |
Revenue as Reported | 5,629 | 5,257 | 4,969 | 4,939 | 4,787 |