JSW Dulux Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	133,463	163,934	108,573	104,253	87,162	105,114
Market Cap Growth	-12.75%	50.99%	4.14%	19.61%	-17.08%	4.88%
Enterprise Value	131,347	158,350	103,073	101,105	83,373	101,011
Last Close Price	2930.65	3419.06	2201.98	2046.05	1661.03	1935.25
PE Ratio	6.82	38.17	25.45	31.11	30.05	50.63
PS Ratio	3.55	4.01	2.74	2.74	2.77	4.34
PB Ratio	5.92	12.32	8.16	7.92	6.92	8.16
P/TBV Ratio	12.11	12.34	8.18	7.95	6.95	8.20
P/FCF Ratio	-	80.16	29.58	27.30	150.28	41.21
P/OCF Ratio	-	52.71	22.36	21.44	71.80	37.12
EV/Sales Ratio	3.49	3.87	2.60	2.66	2.65	4.17
EV/EBITDA Ratio	23.48	25.39	16.76	19.87	19.90	30.33
EV/EBIT Ratio	28.27	28.63	18.69	22.70	23.05	36.78
EV/FCF Ratio	-	77.43	28.09	26.47	143.75	39.60
Debt / Equity Ratio	0.03	0.05	0.05	0.05	0.06	0.05
Debt / EBITDA Ratio	0.13	0.10	0.10	0.13	0.16	0.18
Debt / FCF Ratio	-	0.30	0.17	0.18	1.22	0.25
Net Debt / Equity Ratio	-0.09	-0.17	-0.34	-0.37	-0.30	-0.51
Net Debt / EBITDA Ratio	-0.39	-0.36	-0.74	-0.95	-0.90	-1.97
Net Debt / FCF Ratio	-	-1.11	-1.24	-1.27	-6.49	-2.57
Asset Turnover	-	1.41	1.40	1.43	1.23	1.00
Inventory Turnover	-	3.88	3.74	3.69	3.31	2.96
Quick Ratio	-	0.63	0.81	0.91	0.84	1.07
Current Ratio	-	1.38	1.35	1.48	1.49	1.58
Return on Equity (ROE)	-	32.29%	32.24%	26.02%	22.77%	16.43%
Return on Assets (ROA)	-	11.91%	12.22%	10.44%	8.83%	7.07%
Return on Invested Capital (ROIC)	19.06%	42.15%	48.15%	38.19%	37.74%	25.66%
Return on Capital Employed (ROCE)	-	38.10%	37.30%	30.20%	25.70%	19.30%
Earnings Yield	14.66%	2.62%	3.93%	3.21%	3.33%	1.98%
FCF Yield	-	1.25%	3.38%	3.66%	0.66%	2.43%
Dividend Yield	3.41%	2.93%	3.41%	3.18%	4.52%	2.58%
Payout Ratio	-	100.72%	96.08%	81.53%	109.89%	74.57%
Total Shareholder Return	3.41%	2.93%	3.41%	3.18%	4.52%	2.58%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.