W. H. Brady & Company Limited (BOM:501391)
India · Delayed Price · Currency is INR 515.00
-30.15 (-5.53%)
At close: Feb 13, 2026
W. H. Brady & Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 978.11 | 1,051 | 894.82 | 743.85 | 592.05 | 524.59 |
Other Revenue | -3.68 | - | - | - | - | - |
| 974.42 | 1,051 | 894.82 | 743.85 | 592.05 | 524.59 | |
Revenue Growth (YoY) | -7.09% | 17.50% | 20.29% | 25.64% | 12.86% | -21.36% |
Cost of Revenue | 510.15 | 549.57 | 464.74 | 392.38 | 307.04 | 266.46 |
Gross Profit | 464.28 | 501.87 | 430.08 | 351.48 | 285.01 | 258.14 |
Selling, General & Admin | 210.08 | 185.75 | 151.87 | 131.8 | 106.88 | 93.7 |
Other Operating Expenses | 170.17 | 181.37 | 163.67 | 120.7 | 102.97 | 94.75 |
Operating Expenses | 407.28 | 388.39 | 327.9 | 265.27 | 223.8 | 204.44 |
Operating Income | 57 | 113.47 | 102.17 | 86.21 | 61.21 | 53.7 |
Interest Expense | -9.33 | -7.04 | -6.74 | -3.76 | -4.57 | -4.92 |
Interest & Investment Income | 20.2 | 20.2 | 13.35 | 7.33 | 5.28 | 4.32 |
Currency Exchange Gain (Loss) | 0.31 | 0.31 | 0.8 | 0.39 | 0.08 | -0.03 |
Other Non Operating Income (Expenses) | -0.66 | -0.66 | -2.1 | -2.01 | 0.37 | 2.83 |
EBT Excluding Unusual Items | 67.51 | 126.28 | 107.48 | 88.16 | 62.36 | 55.88 |
Gain (Loss) on Sale of Investments | 16.78 | 16.78 | 47.35 | 4.41 | 4.66 | 0.47 |
Gain (Loss) on Sale of Assets | -2.13 | -2.13 | -0.02 | -2.32 | - | -0.09 |
Asset Writedown | -0.02 | -0.02 | -0.2 | - | -0.02 | -0.05 |
Other Unusual Items | 193.19 | 193.19 | - | - | - | - |
Pretax Income | 275.33 | 334.09 | 154.6 | 90.25 | 67 | 56.21 |
Income Tax Expense | 45.14 | 62.28 | 42.03 | 21.82 | 16.71 | 6.01 |
Earnings From Continuing Operations | 230.18 | 271.81 | 112.58 | 68.43 | 50.29 | 50.21 |
Net Income to Company | 230.18 | 271.81 | 112.58 | 68.43 | 50.29 | 50.21 |
Minority Interest in Earnings | -57.97 | -65.49 | -22.95 | -13.9 | -8.78 | -7.23 |
Net Income | 172.21 | 206.32 | 89.63 | 54.53 | 41.51 | 42.98 |
Net Income to Common | 172.21 | 206.32 | 89.63 | 54.53 | 41.51 | 42.98 |
Net Income Growth | 51.41% | 130.20% | 64.38% | 31.37% | -3.42% | -4.66% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
EPS (Basic) | 67.37 | 80.91 | 35.15 | 21.38 | 16.28 | 16.85 |
EPS (Diluted) | 67.37 | 80.91 | 35.15 | 21.38 | 16.28 | 16.85 |
EPS Growth | 53.60% | 130.20% | 64.38% | 31.37% | -3.42% | -4.66% |
Free Cash Flow | - | -166.52 | 40.21 | 85.88 | 42.51 | 104.16 |
Free Cash Flow Per Share | - | -65.30 | 15.77 | 33.68 | 16.67 | 40.85 |
Gross Margin | 47.65% | 47.73% | 48.06% | 47.25% | 48.14% | 49.21% |
Operating Margin | 5.85% | 10.79% | 11.42% | 11.59% | 10.34% | 10.24% |
Profit Margin | 17.67% | 19.62% | 10.02% | 7.33% | 7.01% | 8.19% |
Free Cash Flow Margin | - | -15.84% | 4.49% | 11.54% | 7.18% | 19.86% |
EBITDA | 84.32 | 134.04 | 113.74 | 98.64 | 75.15 | 69.47 |
EBITDA Margin | 8.65% | 12.75% | 12.71% | 13.26% | 12.69% | 13.24% |
D&A For EBITDA | 27.32 | 20.57 | 11.57 | 12.43 | 13.94 | 15.77 |
EBIT | 57 | 113.47 | 102.17 | 86.21 | 61.21 | 53.7 |
EBIT Margin | 5.85% | 10.79% | 11.42% | 11.59% | 10.34% | 10.24% |
Effective Tax Rate | 16.40% | 18.64% | 27.18% | 24.18% | 24.94% | 10.69% |
Revenue as Reported | 1,025 | 1,102 | 960.07 | 760.78 | 607.12 | 535.35 |
Advertising Expenses | - | 1.2 | 0.25 | 0.54 | 0.19 | 0.2 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.