W. H. Brady & Company Limited (BOM:501391)
India · Delayed Price · Currency is INR 541.00
-34.65 (-6.02%)
At close: May 29, 2026
W. H. Brady & Company Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 885.73 | 1,051 | 894.82 | 743.85 | 592.05 |
Other Revenue | 66.45 | - | - | - | - |
| 952.18 | 1,051 | 894.82 | 743.85 | 592.05 | |
Revenue Growth (YoY) | -9.44% | 17.50% | 20.29% | 25.64% | 12.86% |
Cost of Revenue | 409.27 | 549.57 | 464.74 | 392.38 | 307.04 |
Gross Profit | 542.91 | 501.87 | 430.08 | 351.48 | 285.01 |
Selling, General & Admin | 197.83 | 185.75 | 151.87 | 131.8 | 106.88 |
Other Operating Expenses | 226.49 | 181.37 | 163.67 | 120.7 | 102.97 |
Operating Expenses | 451.3 | 388.39 | 327.9 | 265.27 | 223.8 |
Operating Income | 91.61 | 113.47 | 102.17 | 86.21 | 61.21 |
Interest Expense | -12.72 | -7.04 | -6.74 | -3.76 | -4.57 |
Interest & Investment Income | - | 20.2 | 13.35 | 7.33 | 5.28 |
Currency Exchange Gain (Loss) | - | 0.31 | 0.8 | 0.39 | 0.08 |
Other Non Operating Income (Expenses) | - | -0.66 | -2.1 | -2.01 | 0.37 |
EBT Excluding Unusual Items | 78.89 | 126.28 | 107.48 | 88.16 | 62.36 |
Gain (Loss) on Sale of Investments | - | 16.78 | 47.35 | 4.41 | 4.66 |
Gain (Loss) on Sale of Assets | - | -2.13 | -0.02 | -2.32 | - |
Asset Writedown | - | -0.02 | -0.2 | - | -0.02 |
Other Unusual Items | - | 193.19 | - | - | - |
Pretax Income | 78.89 | 334.09 | 154.6 | 90.25 | 67 |
Income Tax Expense | 14.17 | 62.28 | 42.03 | 21.82 | 16.71 |
Earnings From Continuing Operations | 64.73 | 271.81 | 112.58 | 68.43 | 50.29 |
Net Income to Company | 64.73 | 271.81 | 112.58 | 68.43 | 50.29 |
Minority Interest in Earnings | -15.2 | -65.49 | -22.95 | -13.9 | -8.78 |
Net Income | 49.52 | 206.32 | 89.63 | 54.53 | 41.51 |
Net Income to Common | 49.52 | 206.32 | 89.63 | 54.53 | 41.51 |
Net Income Growth | -76.00% | 130.20% | 64.38% | 31.37% | -3.42% |
Shares Outstanding (Basic) | 2 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 2 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -23.48% | - | - | - | - |
EPS (Basic) | 25.38 | 80.91 | 35.15 | 21.38 | 16.28 |
EPS (Diluted) | 25.38 | 80.91 | 35.15 | 21.38 | 16.28 |
EPS Growth | -68.63% | 130.20% | 64.38% | 31.37% | -3.42% |
Free Cash Flow | -63.25 | -166.52 | 40.21 | 85.88 | 42.51 |
Free Cash Flow Per Share | -32.41 | -65.30 | 15.77 | 33.68 | 16.67 |
Gross Margin | 57.02% | 47.73% | 48.06% | 47.25% | 48.14% |
Operating Margin | 9.62% | 10.79% | 11.42% | 11.59% | 10.34% |
Profit Margin | 5.20% | 19.62% | 10.02% | 7.33% | 7.01% |
Free Cash Flow Margin | -6.64% | -15.84% | 4.49% | 11.54% | 7.18% |
EBITDA | 118.59 | 134.04 | 113.74 | 98.64 | 75.15 |
EBITDA Margin | 12.45% | 12.75% | 12.71% | 13.26% | 12.69% |
D&A For EBITDA | 26.98 | 20.57 | 11.57 | 12.43 | 13.94 |
EBIT | 91.61 | 113.47 | 102.17 | 86.21 | 61.21 |
EBIT Margin | 9.62% | 10.79% | 11.42% | 11.59% | 10.34% |
Effective Tax Rate | 17.95% | 18.64% | 27.18% | 24.18% | 24.94% |
Revenue as Reported | 952.18 | 1,102 | 960.07 | 760.78 | 607.12 |
Advertising Expenses | - | 1.2 | 0.25 | 0.54 | 0.19 |