W. H. Brady & Company Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	226.87	2.5	1.08	2.72	2.97
Short-Term Investments	-	40.63	20.9	34.42	36.52	30.4
Trading Asset Securities	-	3.3	3.08	93.76	53.94	29.54
Cash & Short-Term Investments	324.96	270.8	26.48	129.26	93.17	62.91
Cash Growth	131.52%	922.74%	-79.52%	38.73%	48.12%	2333.46%
Accounts Receivable	-	240.32	211.76	154.84	153.24	105.31
Other Receivables	-	4.59	1.34	0.07	0.76	0.08
Receivables	-	244.91	213.1	154.91	153.99	105.38
Inventory	-	173.46	120.83	108.99	123.6	95.65
Prepaid Expenses	-	2.47	1.67	1.91	2.17	1.88
Other Current Assets	-	82.15	83.76	56.01	34.22	130.02
Total Current Assets	-	773.79	445.84	451.08	407.15	395.84
Property, Plant & Equipment	-	159.38	140.32	121.47	109.37	118.6
Long-Term Investments	-	376.87	343.52	152.81	124.55	81.3
Other Intangible Assets	-	2.18	1.45	2.11	0.34	0.35
Long-Term Accounts Receivable	-	-	-	-	3.7	2.5
Long-Term Deferred Tax Assets	-	-	-	-	-	4.31
Other Long-Term Assets	-	58.59	71.02	86.79	119.52	22.03
Total Assets	-	1,371	1,002	814.24	764.62	624.93
Accounts Payable	-	102.35	65.07	60.1	72.56	47.5
Accrued Expenses	-	41.88	37.08	31.22	22.64	23.25
Short-Term Debt	-	101.78	50.78	61.11	48.77	18.26
Current Portion of Long-Term Debt	-	2.16	0.66	1.07	7.79	9.04
Current Income Taxes Payable	-	-	3.07	3.39	0.67	-
Current Unearned Revenue	-	49.93	76.42	31.56	49.19	21.69
Other Current Liabilities	-	7.32	2.73	16.53	0.59	0.61
Total Current Liabilities	-	305.43	235.8	204.99	202.2	120.35
Long-Term Debt	-	2.63	1.48	-	2.84	10.67
Long-Term Unearned Revenue	-	2.33	3.74	-	-	0.19
Pension & Post-Retirement Benefits	-	2.72	2.68	2.1	1.9	1.4
Long-Term Deferred Tax Liabilities	-	18.02	8.07	2.16	1.54	-
Other Long-Term Liabilities	-	84.93	80.96	58.09	73.99	68.04
Total Liabilities	-	416.06	332.72	267.33	282.47	200.65
Common Stock	-	25.5	25.5	25.5	25.5	25.5
Retained Earnings	-	623.46	440.46	386.68	356.86	335.63
Comprehensive Income & Other	-	176.45	139.58	93.66	72.58	44.6
Total Common Equity	855.39	825.41	605.54	505.84	454.94	405.73
Minority Interest	-	129.32	63.88	41.07	27.22	18.56
Shareholders' Equity	990.21	954.73	669.42	546.91	482.15	424.28
Total Liabilities & Equity	-	1,371	1,002	814.24	764.62	624.93
Total Debt	90.43	106.58	52.91	62.19	59.39	37.96
Net Cash (Debt)	234.53	164.23	-26.43	67.08	33.78	24.94
Net Cash Growth	339.08%	-	-	98.56%	35.45%	-
Net Cash Per Share	91.75	64.40	-10.37	26.30	13.25	9.78
Filing Date Shares Outstanding	2.03	2.55	2.55	2.55	2.55	2.55
Total Common Shares Outstanding	2.03	2.55	2.55	2.55	2.55	2.55
Working Capital	-	468.36	210.03	246.09	204.95	275.49
Book Value Per Share	378.81	323.69	237.47	198.37	178.41	159.11
Tangible Book Value	853.44	823.23	604.09	503.74	454.6	405.38
Tangible Book Value Per Share	377.95	322.84	236.90	197.54	178.27	158.97
Land	-	18.37	30	30	30	30
Buildings	-	82.42	80.84	54.81	54.58	54.58
Machinery	-	140.52	104.66	91.29	56.27	52.09
Construction In Progress	-	11.79	11.72	20.92	11.64	10.78

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.