Marathon Nextgen Realty Limited (BOM:503101)
India flag India · Delayed Price · Currency is INR
387.50
+2.95 (0.77%)
At close: Jul 27, 2026

Marathon Nextgen Realty Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
4,9614,9615,8027,0487,1683,065
Revenue Growth
-14.49%-14.49%-17.68%-1.68%133.84%48.75%
Gross Profit
1,8211,8212,1982,8342,8761,133
Operating Income
1,1951,1951,7052,3002,365718.69
Net Income
2,0302,0301,8661,6651,210385.2
Earnings Per Share
30.5930.5936.4132.5025.218.36
EPS Growth
-15.99%-15.99%12.04%28.92%201.56%153.32%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,0464,046181.41103.51351.11168.95
Total Debt
993.85993.855,6047,6368,69810,881
Net Cash (Debt)
3,0523,052-5,422-7,532-8,347-10,712
Net Cash Growth
------
Net Cash Per Share
46.0146.01-105.83-147.05-173.92-232.59

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-541.6-541.6-253.14221.013,146763.34
Capital Expenditures
-33.69-33.69-33.39-14.61-3.1-14.88
Free Cash Flow
-575.3-575.3-286.53206.43,143748.46
Free Cash Flow Growth
----93.43%319.88%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
36.71%36.71%37.88%40.22%40.13%36.96%
Operating Margin
24.08%24.08%29.38%32.64%32.99%23.45%
Pretax Margin
53.39%53.39%40.67%30.54%23.29%16.42%
Profit Margin
40.91%40.91%32.15%23.62%16.88%12.57%
FCF Margin
-11.60%-11.60%-4.94%2.93%43.84%24.42%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
1.0001.0001.0001.0001.0000.500
Dividend Per Share Growth
0%0%0%0%100.00%-
Dividend Yield
0.26%0.26%0.19%0.20%0.36%0.43%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.6712.5814.1415.7210.6113.94
P/FCF Ratio
---126.764.087.18
PS Ratio
5.275.154.553.711.791.75