Marathon Nextgen Realty Limited (BOM:503101)

Marathon Nextgen Realty Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 17, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	44,167	26,382	26,164	12,832	5,371	2,845
Market Cap Growth	30.34%	0.83%	103.90%	138.93%	88.76%	51.22%
Enterprise Value	49,746	32,487	34,255	22,562	11,508	8,246
Last Close Price	655.10	514.39	509.73	275.54	115.88	61.39
PE Ratio	16.02	14.14	15.72	10.61	13.94	18.73
PS Ratio	7.90	4.55	3.71	1.79	1.75	1.38
PB Ratio	3.67	2.19	2.57	1.62	0.82	0.46
P/TBV Ratio	4.17	2.49	2.98	1.94	1.02	0.59
P/FCF Ratio	-	-	126.76	4.08	7.18	-
P/OCF Ratio	-	-	118.38	4.08	7.04	-
EV/Sales Ratio	8.90	5.60	4.86	3.15	3.75	4.00
EV/EBITDA Ratio	26.95	18.66	14.71	9.41	15.37	12.31
EV/EBIT Ratio	27.52	19.06	14.89	9.54	16.01	12.90
EV/FCF Ratio	-	-	165.96	7.18	15.38	-
Debt / Equity Ratio	0.47	0.47	0.75	1.10	1.66	1.20
Debt / EBITDA Ratio	3.67	3.22	3.28	3.63	14.53	10.66
Debt / FCF Ratio	-	-	36.99	2.77	14.54	-
Asset Turnover	-	0.27	0.32	0.33	0.16	0.12
Inventory Turnover	-	0.56	0.74	0.81	0.37	0.24
Quick Ratio	-	0.23	0.19	0.23	0.10	0.25
Current Ratio	-	2.15	2.02	2.05	1.77	2.48
Return on Equity (ROE)	-	17.17%	18.65%	17.08%	6.13%	2.63%
Return on Assets (ROA)	-	4.90%	6.53%	6.89%	2.34%	2.41%
Return on Capital (ROIC)	5.27%	6.01%	8.35%	8.68%	2.90%	3.17%
Return on Capital Employed (ROCE)	-	10.70%	13.60%	14.30%	4.50%	4.90%
Earnings Yield	4.74%	7.07%	6.36%	9.43%	7.17%	5.34%
FCF Yield	-	-1.09%	0.79%	24.49%	13.94%	-38.43%
Dividend Yield	0.15%	0.19%	0.20%	0.36%	0.43%	-
Payout Ratio	-	2.79%	2.81%	1.91%	-	-
Buyback Yield / Dilution	1.07%	-0.02%	-6.73%	-4.21%	-0.05%	-0.07%
Total Shareholder Return	1.22%	0.17%	-6.53%	-3.85%	0.38%	-0.07%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.