SW Investments Limited (BOM:503659)

SW Investments Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3.79	2.3	1	1	0.46	3.63
Other Revenue	0.2	0.51	0.61	0.58	5.37	2.87
Revenue	4	2.82	1.61	1.59	5.83	6.5
Revenue Growth (YoY)	81.23%	74.80%	1.51%	-72.77%	-10.34%	-60.31%
Cost of Revenue	-	-	-	-	-	0.22
Gross Profit	4	2.82	1.61	1.59	5.83	6.28
Selling, General & Admin	0.17	0.17	0.24	0.17	0.69	1.24
Other Operating Expenses	1.63	1.59	1.02	1.07	1.31	3.12
Operating Expenses	1.8	1.75	1.25	1.23	2	4.36
Operating Income	2.2	1.06	0.36	0.35	3.83	1.92
EBT Excluding Unusual Items	2.2	1.06	0.36	0.35	3.83	1.92
Pretax Income	2.2	1.06	0.36	0.35	3.83	1.92
Income Tax Expense	0.55	0.27	-0.15	0.08	0.96	0.45
Net Income	1.64	0.8	0.5	0.27	2.87	1.47
Net Income to Common	1.64	0.8	0.5	0.27	2.87	1.47
Net Income Growth	102.09%	58.57%	86.62%	-90.61%	94.70%	295.70%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	0.69%	-	-	-	-	-
EPS (Basic)	1.82	0.88	0.56	0.30	3.18	1.64
EPS (Diluted)	1.82	0.88	0.56	0.30	3.18	1.64
EPS Growth	100.21%	57.77%	86.62%	-90.61%	94.70%	298.92%
Free Cash Flow	-	45.19	0.49	-12.28	-52.32	57.48
Free Cash Flow Per Share	-	50.21	0.55	-13.64	-58.13	63.86
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	96.63%
Operating Margin	54.93%	37.75%	22.16%	22.24%	65.72%	29.57%
Profit Margin	41.10%	28.27%	31.16%	16.95%	49.18%	22.65%
Free Cash Flow Margin	-	1604.83%	30.66%	-773.47%	-897.67%	884.23%
EBIT	2.2	1.06	0.36	0.35	3.83	1.92
EBIT Margin	54.93%	37.75%	22.16%	22.24%	65.72%	29.57%
Effective Tax Rate	25.18%	25.12%	-	23.80%	25.17%	23.41%
Revenue as Reported	4	2.82	1.61	1.93	5.83	6.5
Advertising Expenses	-	0.05	0.12	0.08	0.08	0.07

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.