SW Investments Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Net Income	0.8	0.5	0.27	2.87	1.47
Loss (Gain) From Sale of Investments	-	-	-	-4.17	-
Other Operating Activities	-0	0	-12.25	-0	0.11
Change in Accounts Receivable	-0.15	-0.07	-0.04	-0.01	7.91
Change in Accounts Payable	0.41	0.1	-0.36	-0.21	0.17
Change in Other Net Operating Assets	44.14	-0.04	0.11	-6.79	47.81
Operating Cash Flow	45.19	0.49	-12.28	-8.32	57.48
Operating Cash Flow Growth	9048.18%	-	-	-	-
Capital Expenditures	-	-	-	-44	-
Investment in Securities	-50	-	-	14.9	-20.58
Other Investing Activities	-	-	12.25	0.15	0.04
Investing Cash Flow	-50	-	12.25	-28.95	-20.54
Long-Term Debt Issued	4.95	-	-	-	7.17
Long-Term Debt Repaid	-	-0.39	-	-7.17	-
Net Debt Issued (Repaid)	4.95	-0.39	-	-7.17	7.17
Other Financing Activities	-	-	-	44	-44
Financing Cash Flow	4.95	-0.39	-	36.83	-36.83
Miscellaneous Cash Flow Adjustments	-	-	0	-	-
Net Cash Flow	0.14	0.11	-0.02	-0.43	0.11
Free Cash Flow	45.19	0.49	-12.28	-52.32	57.48
Free Cash Flow Growth	9048.18%	-	-	-	-
Free Cash Flow Margin	1604.83%	30.66%	-773.47%	-897.67%	884.23%
Free Cash Flow Per Share	50.21	0.55	-13.64	-58.13	63.86
Cash Income Tax Paid	0.27	-0.15	0.08	0.96	0.3
Levered Free Cash Flow	5.93	-0.08	-0.05	-48.77	57.09
Unlevered Free Cash Flow	5.93	-0.08	-0.05	-48.77	57.09
Change in Working Capital	44.4	-0.01	-0.29	-7.01	55.89

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.