Elpro International Limited (BOM:504000)
India · Delayed Price · Currency is INR 83.29
+0.76 (0.92%)
At close: Mar 5, 2026
Elpro International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,126 | 3,902 | 2,288 | 1,231 | 724.17 | 631.53 |
Other Revenue | 800.85 | 707.22 | 577.53 | 286.09 | 12,729 | 32.89 |
| 4,927 | 4,609 | 2,865 | 1,517 | 13,453 | 664.42 | |
Revenue Growth (YoY) | -7.14% | 60.88% | 88.86% | -88.72% | 1924.83% | -41.52% |
Cost of Revenue | 875.48 | 2,606 | 1,082 | 521.23 | 218.66 | 184.61 |
Gross Profit | 4,051 | 2,003 | 1,783 | 995.87 | 13,235 | 479.82 |
Selling, General & Admin | 144.22 | 140.42 | 103.64 | 36.6 | 37.34 | 78.89 |
Other Operating Expenses | 519.97 | 346.54 | 306.94 | 219.77 | 119.93 | 64.29 |
Operating Expenses | 804.97 | 590.65 | 463.92 | 305.41 | 205.89 | 184.62 |
Operating Income | 3,246 | 1,413 | 1,319 | 690.47 | 13,029 | 295.2 |
Interest Expense | -990.93 | -667.87 | -251.18 | -44.63 | -196.56 | -225.84 |
Earnings From Equity Investments | 6.54 | 2.11 | 2.37 | 1.1 | -82.01 | 125.98 |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | 0.01 | 14.32 | 0.07 | 0.06 |
Other Non Operating Income (Expenses) | -4.4 | -4.4 | -0.59 | -0.15 | -10.95 | -2.21 |
EBT Excluding Unusual Items | 2,258 | 742.66 | 1,070 | 661.1 | 12,739 | 193.19 |
Other Unusual Items | - | - | - | -1.18 | -19.51 | -17.73 |
Pretax Income | 2,258 | 742.66 | 1,070 | 659.92 | 12,720 | 175.46 |
Income Tax Expense | 390.35 | 81.55 | 215.17 | 180.55 | 2,153 | -21.96 |
Earnings From Continuing Operations | 1,867 | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 |
Net Income | 1,867 | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 |
Net Income to Common | 1,867 | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 |
Net Income Growth | 125.60% | -22.66% | 78.33% | -95.46% | 5252.87% | 41.29% |
Shares Outstanding (Basic) | 170 | 169 | 169 | 169 | 169 | 169 |
Shares Outstanding (Diluted) | 170 | 169 | 169 | 169 | 169 | 169 |
Shares Change (YoY) | 0.12% | - | - | - | - | - |
EPS (Basic) | 11.01 | 3.90 | 5.04 | 2.83 | 62.35 | 1.16 |
EPS (Diluted) | 11.01 | 3.90 | 5.04 | 2.83 | 62.35 | 1.16 |
EPS Growth | 125.51% | -22.66% | 78.33% | -95.46% | 5275.00% | 41.46% |
Free Cash Flow | - | -526.75 | 152.72 | -3,658 | -1,640 | 141.95 |
Free Cash Flow Per Share | - | -3.11 | 0.90 | -21.59 | -9.67 | 0.84 |
Dividend Per Share | - | 0.700 | 0.600 | 0.230 | - | - |
Dividend Growth | - | 16.67% | 160.87% | - | - | - |
Gross Margin | 82.23% | 43.46% | 62.24% | 65.64% | 98.38% | 72.22% |
Operating Margin | 65.89% | 30.65% | 46.05% | 45.51% | 96.84% | 44.43% |
Profit Margin | 37.90% | 14.34% | 29.84% | 31.60% | 78.55% | 29.71% |
Free Cash Flow Margin | - | -11.43% | 5.33% | -241.13% | -12.19% | 21.37% |
EBITDA | 3,336 | 1,487 | 1,373 | 739.37 | 13,075 | 333.89 |
EBITDA Margin | 67.72% | 32.26% | 47.91% | 48.73% | 97.19% | 50.25% |
D&A For EBITDA | 90.12 | 74.34 | 53.3 | 48.9 | 45.88 | 38.69 |
EBIT | 3,246 | 1,413 | 1,319 | 690.47 | 13,029 | 295.2 |
EBIT Margin | 65.89% | 30.65% | 46.05% | 45.51% | 96.84% | 44.43% |
Effective Tax Rate | 17.29% | 10.98% | 20.11% | 27.36% | 16.92% | - |
Revenue as Reported | 4,927 | 4,610 | 2,865 | 1,532 | 13,454 | 664.57 |
Advertising Expenses | - | 86.66 | 68.47 | 0.23 | 0.18 | 0.23 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.