Elpro International Limited (BOM:504000)
India · Delayed Price · Currency is INR 103.20
+0.80 (0.78%)
At close: Jul 15, 2025
Elpro International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 3,902 | 2,565 | 1,231 | 724.17 | 631.53 | Upgrade |
Other Revenue | 707.55 | 299.88 | 286.09 | 12,729 | 32.89 | Upgrade |
| 4,610 | 2,865 | 1,517 | 13,453 | 664.42 | Upgrade | |
Revenue Growth (YoY) | 60.89% | 88.86% | -88.72% | 1924.83% | -41.52% | Upgrade |
Cost of Revenue | 2,693 | 1,170 | 521.23 | 218.66 | 184.61 | Upgrade |
Gross Profit | 1,917 | 1,695 | 995.87 | 13,235 | 479.82 | Upgrade |
Selling, General & Admin | 44.99 | 35.44 | 36.6 | 37.34 | 78.89 | Upgrade |
Other Operating Expenses | 355.75 | 286.85 | 219.77 | 119.93 | 64.29 | Upgrade |
Operating Expenses | 504.43 | 375.64 | 305.41 | 205.89 | 184.62 | Upgrade |
Operating Income | 1,413 | 1,319 | 690.47 | 13,029 | 295.2 | Upgrade |
Interest Expense | -672.26 | -251.18 | -44.63 | -196.56 | -225.84 | Upgrade |
Earnings From Equity Investments | 2.11 | 2.37 | 1.1 | -82.01 | 125.98 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.01 | 14.32 | 0.07 | 0.06 | Upgrade |
Other Non Operating Income (Expenses) | - | -0.59 | -0.15 | -10.95 | -2.21 | Upgrade |
EBT Excluding Unusual Items | 742.66 | 1,070 | 661.1 | 12,739 | 193.19 | Upgrade |
Other Unusual Items | - | - | -1.18 | -19.51 | -17.73 | Upgrade |
Pretax Income | 742.66 | 1,070 | 659.92 | 12,720 | 175.46 | Upgrade |
Income Tax Expense | 81.55 | 215.17 | 180.55 | 2,153 | -21.96 | Upgrade |
Earnings From Continuing Operations | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 | Upgrade |
Net Income | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 | Upgrade |
Net Income to Common | 661.11 | 854.87 | 479.37 | 10,567 | 197.41 | Upgrade |
Net Income Growth | -22.66% | 78.33% | -95.46% | 5252.87% | 41.29% | Upgrade |
Shares Outstanding (Basic) | 170 | 169 | 169 | 169 | 169 | Upgrade |
Shares Outstanding (Diluted) | 170 | 169 | 169 | 169 | 169 | Upgrade |
Shares Change (YoY) | 0.02% | - | - | - | - | Upgrade |
EPS (Basic) | 3.90 | 5.04 | 2.83 | 62.35 | 1.16 | Upgrade |
EPS (Diluted) | 3.90 | 5.04 | 2.83 | 62.35 | 1.16 | Upgrade |
EPS Growth | -22.62% | 78.19% | -95.46% | 5275.00% | 41.46% | Upgrade |
Free Cash Flow | -526.75 | 977.02 | -3,658 | -1,640 | 141.95 | Upgrade |
Free Cash Flow Per Share | -3.11 | 5.76 | -21.59 | -9.67 | 0.84 | Upgrade |
Dividend Per Share | - | 0.600 | 0.230 | - | - | Upgrade |
Dividend Growth | - | 160.87% | - | - | - | Upgrade |
Gross Margin | 41.59% | 59.16% | 65.64% | 98.38% | 72.22% | Upgrade |
Operating Margin | 30.65% | 46.05% | 45.51% | 96.84% | 44.43% | Upgrade |
Profit Margin | 14.34% | 29.84% | 31.60% | 78.55% | 29.71% | Upgrade |
Free Cash Flow Margin | -11.43% | 34.10% | -241.13% | -12.19% | 21.37% | Upgrade |
EBITDA | 1,517 | 1,373 | 739.37 | 13,075 | 333.89 | Upgrade |
EBITDA Margin | 32.90% | 47.91% | 48.73% | 97.19% | 50.25% | Upgrade |
D&A For EBITDA | 103.69 | 53.3 | 48.9 | 45.88 | 38.69 | Upgrade |
EBIT | 1,413 | 1,319 | 690.47 | 13,029 | 295.2 | Upgrade |
EBIT Margin | 30.65% | 46.05% | 45.51% | 96.84% | 44.43% | Upgrade |
Effective Tax Rate | 10.98% | 20.11% | 27.36% | 16.92% | - | Upgrade |
Revenue as Reported | 4,610 | 2,865 | 1,532 | 13,454 | 664.57 | Upgrade |
Advertising Expenses | - | 0.27 | 0.23 | 0.18 | 0.23 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.