Elpro International Limited (BOM: 504000)
India
· Delayed Price · Currency is INR 106.45
+0.85 (0.80%)
At close: Sep 10, 2024
Elpro International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,443 | 2,565 | 1,231 | 724.17 | 631.53 | 1,098 | Upgrade
|
| Other Revenue | 342.09 | 299.95 | 286.09 | 12,729 | 32.89 | 38.03 | Upgrade
|
| Revenue | 3,786 | 2,865 | 1,517 | 13,453 | 664.42 | 1,136 | Upgrade
|
| Revenue Growth (YoY) | 120.57% | 88.87% | -88.72% | 1924.83% | -41.52% | -29.29% | Upgrade
|
| Cost of Revenue | 1,688 | 1,150 | 521.23 | 218.66 | 184.61 | 577.09 | Upgrade
|
| Gross Profit | 2,097 | 1,715 | 995.87 | 13,235 | 479.82 | 559.05 | Upgrade
|
| Selling, General & Admin | 32 | 30.12 | 36.6 | 37.34 | 78.89 | 47.37 | Upgrade
|
| Other Operating Expenses | 313.05 | 312.32 | 219.77 | 119.93 | 64.29 | 136.63 | Upgrade
|
| Operating Expenses | 402.36 | 395.78 | 305.41 | 205.89 | 184.62 | 208.62 | Upgrade
|
| Operating Income | 1,695 | 1,319 | 690.47 | 13,029 | 295.2 | 350.43 | Upgrade
|
| Interest Expense | -329.12 | -251.77 | -44.63 | -196.56 | -225.84 | -258.65 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.04 | Upgrade
|
| Earnings From Equity Investments | 2.63 | 2.37 | 1.1 | -82.01 | 125.98 | 100.58 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 14.32 | 0.07 | 0.06 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.15 | -10.95 | -2.21 | -4.56 | Upgrade
|
| EBT Excluding Unusual Items | 1,368 | 1,070 | 661.1 | 12,739 | 193.19 | 187.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.28 | Upgrade
|
| Other Unusual Items | - | - | -1.18 | -19.51 | -17.73 | -23.5 | Upgrade
|
| Pretax Income | 1,368 | 1,070 | 659.92 | 12,720 | 175.46 | 164.18 | Upgrade
|
| Income Tax Expense | 232.99 | 215.17 | 180.55 | 2,153 | -21.96 | 24.46 | Upgrade
|
| Earnings From Continuing Operations | 1,135 | 854.87 | 479.37 | 10,567 | 197.41 | 139.72 | Upgrade
|
| Net Income | 1,135 | 854.87 | 479.37 | 10,567 | 197.41 | 139.72 | Upgrade
|
| Net Income to Common | 1,135 | 854.87 | 479.37 | 10,567 | 197.41 | 139.72 | Upgrade
|
| Net Income Growth | 120.95% | 78.33% | -95.46% | 5252.87% | 41.29% | -86.02% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 169 | 169 | 169 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 169 | 169 | 169 | 169 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.08% | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.70 | 5.04 | 2.83 | 62.35 | 1.16 | 0.82 | Upgrade
|
| EPS (Diluted) | 6.70 | 5.04 | 2.83 | 62.35 | 1.16 | 0.82 | Upgrade
|
| EPS Growth | 120.97% | 78.19% | -95.46% | 5275.00% | 41.46% | -86.09% | Upgrade
|
| Free Cash Flow | - | 977.02 | -3,658 | -1,640 | 141.95 | -9.9 | Upgrade
|
| Free Cash Flow Per Share | - | 5.76 | -21.58 | -9.67 | 0.84 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.230 | - | - | - | Upgrade
|
| Gross Margin | 55.40% | 59.86% | 65.64% | 98.37% | 72.22% | 49.21% | Upgrade
|
| Operating Margin | 44.77% | 46.05% | 45.51% | 96.84% | 44.43% | 30.84% | Upgrade
|
| Profit Margin | 29.99% | 29.84% | 31.60% | 78.55% | 29.71% | 12.30% | Upgrade
|
| Free Cash Flow Margin | - | 34.10% | -241.13% | -12.19% | 21.36% | -0.87% | Upgrade
|
| EBITDA | 1,749 | 1,373 | 739.37 | 13,075 | 333.89 | 372.41 | Upgrade
|
| EBITDA Margin | 46.21% | 47.91% | 48.74% | 97.19% | 50.25% | 32.78% | Upgrade
|
| D&A For EBITDA | 54.45 | 53.34 | 48.9 | 45.88 | 38.69 | 21.98 | Upgrade
|
| EBIT | 1,695 | 1,319 | 690.47 | 13,029 | 295.2 | 350.43 | Upgrade
|
| EBIT Margin | 44.77% | 46.05% | 45.51% | 96.84% | 44.43% | 30.84% | Upgrade
|
| Effective Tax Rate | 17.03% | 20.11% | 27.36% | 16.92% | - | 14.90% | Upgrade
|
| Revenue as Reported | 3,786 | 2,865 | 1,532 | 13,454 | 664.57 | 1,139 | Upgrade
|
| Advertising Expenses | - | - | 0.23 | 0.18 | 0.23 | 0.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.