Elpro International Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	5,281	3,902	2,288	1,231	724.17
Other Revenue	650.05	707.22	577.53	286.09	12,729
Revenue	5,931	4,609	2,865	1,517	13,453
Revenue Growth (YoY)	28.68%	60.88%	88.86%	-88.72%	1924.83%
Cost of Revenue	3,193	2,606	1,082	521.23	218.66
Gross Profit	2,739	2,003	1,783	995.87	13,235
Selling, General & Admin	46.01	140.42	103.64	36.6	37.34
Other Operating Expenses	475.14	346.54	306.94	219.77	119.93
Operating Expenses	672.71	590.65	463.92	305.41	205.89
Operating Income	2,066	1,413	1,319	690.47	13,029
Interest Expense	-1,062	-667.87	-251.18	-44.63	-196.56
Earnings From Equity Investments	0.31	2.11	2.37	1.1	-82.01
Currency Exchange Gain (Loss)	-	0.12	0.01	14.32	0.07
Other Non Operating Income (Expenses)	-	-4.4	-0.59	-0.15	-10.95
EBT Excluding Unusual Items	1,004	742.66	1,070	661.1	12,739
Other Unusual Items	-	-	-	-1.18	-19.51
Pretax Income	1,004	742.66	1,070	659.92	12,720
Income Tax Expense	130.12	81.55	215.17	180.55	2,153
Earnings From Continuing Operations	873.75	661.11	854.87	479.37	10,567
Net Income	873.75	661.11	854.87	479.37	10,567
Net Income to Common	873.75	661.11	854.87	479.37	10,567
Net Income Growth	32.16%	-22.66%	78.33%	-95.46%	5252.87%
Shares Outstanding (Basic)	169	169	169	169	169
Shares Outstanding (Diluted)	169	169	169	169	169
Shares Change (YoY)	-0.09%	-	-	-	-
EPS (Basic)	5.16	3.90	5.04	2.83	62.35
EPS (Diluted)	5.16	3.90	5.04	2.83	62.35
EPS Growth	32.28%	-22.66%	78.33%	-95.46%	5275.00%
Free Cash Flow	-529.1	-526.75	152.72	-3,658	-1,640
Free Cash Flow Per Share	-3.13	-3.11	0.90	-21.59	-9.67
Dividend Per Share	-	0.700	0.600	0.230	-
Dividend Growth	-	16.67%	160.87%	-	-
Gross Margin	46.17%	43.46%	62.24%	65.64%	98.38%
Operating Margin	34.83%	30.65%	46.05%	45.51%	96.84%
Profit Margin	14.73%	14.34%	29.84%	31.60%	78.55%
Free Cash Flow Margin	-8.92%	-11.43%	5.33%	-241.13%	-12.19%
EBITDA	2,218	1,487	1,373	739.37	13,075
EBITDA Margin	37.39%	32.26%	47.91%	48.73%	97.19%
D&A For EBITDA	151.56	74.34	53.3	48.9	45.88
EBIT	2,066	1,413	1,319	690.47	13,029
EBIT Margin	34.83%	30.65%	46.05%	45.51%	96.84%
Effective Tax Rate	12.96%	10.98%	20.11%	27.36%	16.92%
Revenue as Reported	5,931	4,610	2,865	1,532	13,454
Advertising Expenses	-	86.66	68.47	0.23	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.