The Sandur Manganese & Iron Ores Limited (BOM:504918)
205.65
-7.40 (-3.47%)
At close: Aug 7, 2026
BOM:504918 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 53,278 | 50,884 | 31,351 | 12,521 | 21,258 | 22,487 |
Other Revenue | 13.6 | 14 | 5.5 | 4.8 | 17.3 | 3.81 |
| 53,292 | 50,898 | 31,356 | 12,526 | 21,275 | 22,491 | |
Revenue Growth | 45.26% | 62.32% | 150.33% | -41.12% | -5.41% | 201.03% |
Cost of Revenue | 23,590 | 22,308 | 11,491 | 1,879 | 11,618 | 7,813 |
Gross Profit | 29,701 | 28,591 | 19,865 | 10,647 | 9,657 | 14,678 |
Selling, General & Admin | 3,294 | 3,234 | 2,157 | 1,724 | 1,295 | 1,146 |
Other Operating Expenses | 13,791 | 13,182 | 9,851 | 5,714 | 4,100 | 3,794 |
Operating Expenses | 19,202 | 18,534 | 13,215 | 8,017 | 6,038 | 5,495 |
Operating Income | 10,499 | 10,057 | 6,650 | 2,630 | 3,620 | 9,183 |
Interest Expense | -1,625 | -1,900 | -934.8 | -148.5 | -272.5 | -377.93 |
Interest & Investment Income | 581 | 581 | 371.3 | 636.6 | 416.2 | 129.58 |
Earnings From Equity Investments | -17.5 | -6.9 | -40 | 8.2 | -2.7 | - |
Currency Exchange Gain (Loss) | -28.4 | -28.4 | -34.2 | 6 | -297.1 | 27.03 |
Other Non Operating Income (Expenses) | -189 | -189 | -147.9 | -28.4 | 29.2 | 26.1 |
EBT Excluding Unusual Items | 9,220 | 8,513 | 5,864 | 3,104 | 3,493 | 8,988 |
Gain (Loss) on Sale of Investments | 93.1 | 93.1 | 340.9 | 154.3 | 98.7 | 165.74 |
Gain (Loss) on Sale of Assets | -15.8 | -15.8 | -3.6 | 0.1 | 1 | 0.02 |
Asset Writedown | - | - | - | - | - | -0.16 |
Other Unusual Items | -322.7 | -322.7 | - | - | - | - |
Pretax Income | 8,975 | 8,268 | 6,201 | 3,258 | 3,592 | 9,153 |
Income Tax Expense | 1,786 | 1,687 | 1,495 | 863.8 | 884.5 | 2,402 |
Earnings From Continuing Operations | 7,188 | 6,581 | 4,706 | 2,395 | 2,708 | 6,751 |
Minority Interest in Earnings | -17.3 | -14.3 | -4.4 | - | - | - |
Net Income | 7,171 | 6,566 | 4,702 | 2,395 | 2,708 | 6,751 |
Net Income to Common | 7,171 | 6,566 | 4,702 | 2,395 | 2,708 | 6,751 |
Net Income Growth | 45.66% | 39.66% | 96.35% | -11.57% | -59.89% | 338.59% |
Shares Outstanding (Basic) | 486 | 486 | 486 | 486 | 482 | 162 |
Shares Outstanding (Diluted) | 486 | 486 | 486 | 486 | 482 | 162 |
Shares Change | 0.02% | - | - | 0.95% | 197.16% | - |
EPS (Basic) | 14.75 | 13.51 | 9.67 | 4.93 | 5.62 | 41.66 |
EPS (Diluted) | 14.75 | 13.51 | 9.67 | 4.93 | 5.62 | 41.66 |
EPS Growth | 45.63% | 39.66% | 96.35% | -12.40% | -86.50% | 338.61% |
Free Cash Flow | - | 9,877 | 7,530 | 503.1 | -450.1 | 7,951 |
Free Cash Flow Per Share | - | 20.32 | 15.49 | 1.03 | -0.94 | 49.07 |
Dividend Per Share | - | 0.500 | 1.250 | 0.333 | 0.278 | 0.278 |
Dividend Growth | - | -60.00% | 275.04% | 19.98% | 0% | -50.00% |
Gross Margin | 55.73% | 56.17% | 63.35% | 85.00% | 45.39% | 65.26% |
Operating Margin | 19.70% | 19.76% | 21.21% | 21.00% | 17.01% | 40.83% |
Profit Margin | 13.46% | 12.90% | 14.99% | 19.12% | 12.73% | 30.02% |
Free Cash Flow Margin | - | 19.41% | 24.02% | 4.02% | -2.12% | 35.35% |
EBITDA | 12,786 | 12,122 | 7,831 | 3,201 | 4,249 | 9,707 |
EBITDA Margin | 23.99% | 23.82% | 24.98% | 25.55% | 19.97% | 43.16% |
D&A For EBITDA | 2,286 | 2,065 | 1,181 | 570.9 | 629.3 | 523.68 |
EBIT | 10,499 | 10,057 | 6,650 | 2,630 | 3,620 | 9,183 |
EBIT Margin | 19.70% | 19.76% | 21.21% | 21.00% | 17.01% | 40.83% |
Effective Tax Rate | 19.90% | 20.41% | 24.11% | 26.51% | 24.62% | 26.24% |
Revenue as Reported | 54,024 | 51,630 | 32,122 | 13,348 | 21,850 | 22,840 |