Setco Automotive Limited (BOM:505075)
India flag India · Delayed Price · Currency is INR
17.50
-0.40 (-2.23%)
At close: Sep 4, 2026

Setco Automotive Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
8,1678,1677,1866,4075,4564,350
Revenue Growth
13.65%13.65%12.17%17.43%25.42%21.08%
Gross Profit
4,1024,1023,7803,1652,4631,813
Operating Income
803.2803.2770.92378.0644.81-531.01
Net Income
-1.2-1.2-1,051-1,127-1,525-2,244
Earnings Per Share
-0.01-0.01-7.86-8.42-11.40-16.77
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
403.8403.8201.88139.49165.54208.3
Total Debt
10,70510,70511,1579,8781,5837,599
Net Cash (Debt)
-10,301-10,301-10,955-9,739-1,418-7,390
Net Cash Growth
------
Net Cash Per Share
-85.84-85.84-81.90-72.80-10.60-55.25

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
2,3392,339892.38691.68475.48-1,268
Capital Expenditures
-61.3-61.3-105.63-70.39-118.67-579.83
Free Cash Flow
2,2782,278786.74621.29356.81-1,848
Free Cash Flow Growth
189.56%189.56%26.63%74.13%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
50.23%50.23%52.60%49.40%45.15%41.67%
Operating Margin
9.83%9.83%10.73%5.90%0.82%-12.21%
Pretax Margin
1.61%1.61%-17.98%-22.07%-29.54%-58.42%
Profit Margin
-0.01%-0.01%-14.62%-17.59%-27.95%-51.58%
FCF Margin
27.89%27.89%10.95%9.70%6.54%-42.48%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
13.000-----
Dividend Per Share Growth
0%-----
Dividend Yield
72.22%-----

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Forward PE
-2.292.292.292.292.29
P/FCF Ratio
1.031.143.501.341.99-
PS Ratio
0.290.320.380.130.130.43