Veljan Denison Limited (BOM:505232)
1,815.95
+29.76 (1.67%)
At close: Aug 20, 2026
Veljan Denison Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,649 | 1,641 | 1,557 | 1,377 | 1,206 | 978.53 |
| 1,649 | 1,641 | 1,557 | 1,377 | 1,206 | 978.53 | |
Revenue Growth | 2.18% | 5.38% | 13.08% | 14.19% | 23.22% | 33.01% |
Cost of Revenue | 824.17 | 634.86 | 569.95 | 485.14 | 459.85 | 358.4 |
Gross Profit | 825.16 | 1,006 | 987.05 | 891.79 | 745.92 | 620.13 |
Selling, General & Admin | 201.34 | 204.39 | 198.62 | 176.04 | 134.5 | 88.88 |
Other Operating Expenses | 223.96 | 404.25 | 418.57 | 376.31 | 351.51 | 267.67 |
Operating Expenses | 490.89 | 673 | 677.58 | 613.18 | 542.61 | 410.4 |
Operating Income | 334.27 | 332.94 | 309.47 | 278.6 | 203.32 | 209.73 |
Interest Expense | -6.52 | -4.01 | -2.72 | -8.38 | -5.31 | -0.68 |
Interest & Investment Income | - | 29.58 | 26.47 | 24.8 | 19.52 | 19.33 |
Other Non Operating Income (Expenses) | 34.99 | -1 | -2.05 | 1.48 | -1.39 | 3.71 |
EBT Excluding Unusual Items | 362.73 | 357.51 | 331.17 | 296.51 | 216.14 | 232.09 |
Gain (Loss) on Sale of Assets | - | -0.36 | -0.69 | -0.75 | -0.08 | - |
Pretax Income | 362.73 | 357.15 | 330.48 | 295.76 | 216.06 | 232.09 |
Income Tax Expense | 100.92 | 98.78 | 93.28 | 75.02 | 55.83 | 63.32 |
Net Income | 261.81 | 258.37 | 237.19 | 220.74 | 160.24 | 168.77 |
Net Income to Common | 261.81 | 258.37 | 237.19 | 220.74 | 160.24 | 168.77 |
Net Income Growth | 0.83% | 8.93% | 7.45% | 37.76% | -5.06% | 146.20% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 58.18 | 57.42 | 52.71 | 49.05 | 35.61 | 37.50 |
EPS (Diluted) | 58.18 | 57.42 | 52.71 | 49.05 | 35.61 | 37.50 |
EPS Growth | 0.83% | 8.93% | 7.45% | 37.76% | -5.06% | 146.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 252.27 | 89.12 | 49.94 | 46 | 40.68 |
Free Cash Flow Per Share | - | 56.06 | 19.80 | 11.10 | 10.22 | 9.04 |
Dividend Per Share | - | 8.500 | 8.500 | 8.500 | 6.500 | 6.500 |
Dividend Growth | - | 0% | 0% | 30.77% | 0% | 30.00% |
Gross Margin | 50.03% | 61.31% | 63.40% | 64.77% | 61.86% | 63.37% |
Operating Margin | 20.27% | 20.29% | 19.88% | 20.23% | 16.86% | 21.43% |
Profit Margin | 15.87% | 15.75% | 15.23% | 16.03% | 13.29% | 17.25% |
Free Cash Flow Margin | - | 15.38% | 5.72% | 3.63% | 3.82% | 4.16% |
EBITDA | 399.71 | 397.13 | 369.53 | 334.18 | 257.03 | 256.66 |
EBITDA Margin | 24.23% | 24.20% | 23.73% | 24.27% | 21.32% | 26.23% |
D&A For EBITDA | 65.44 | 64.19 | 60.06 | 55.57 | 53.71 | 46.92 |
EBIT | 334.27 | 332.94 | 309.47 | 278.6 | 203.32 | 209.73 |
EBIT Margin | 20.27% | 20.29% | 19.88% | 20.23% | 16.86% | 21.43% |
Effective Tax Rate | 27.82% | 27.66% | 28.23% | 25.36% | 25.84% | 27.28% |
Revenue as Reported | 1,684 | 1,672 | 1,586 | 1,405 | 1,226 | 1,003 |
Advertising Expenses | - | 1 | 6.61 | 0.14 | 0.25 | 0.27 |