Lakshmi Engineering and Warehousing Limited (BOM:505302)
India · Delayed Price · Currency is INR 2,100.00
0.00 (0.00%)
At close: Aug 21, 2026
BOM:505302 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 153.49 | 143.44 | 127.99 | 147.92 | 127.06 | 118.19 |
Other Revenue | 0.05 | 0.05 | 0.23 | 0.21 | 0.2 | 0.44 |
| 153.55 | 143.5 | 128.21 | 148.13 | 127.26 | 118.63 | |
Revenue Growth | 21.98% | 11.92% | -13.44% | 16.40% | 7.27% | 14.27% |
Cost of Revenue | 68.47 | 67.18 | 67.5 | 72.68 | 52.12 | 45.39 |
Gross Profit | 85.08 | 76.31 | 60.72 | 75.45 | 75.13 | 73.24 |
Selling, General & Admin | 3.58 | 3.58 | 3.41 | 3.1 | 3.3 | 2.8 |
Other Operating Expenses | 33.06 | 31.95 | 38.56 | 35.01 | 35.06 | 27.55 |
Operating Expenses | 52.64 | 50.5 | 53.88 | 49.74 | 48.21 | 39.77 |
Operating Income | 32.44 | 25.81 | 6.84 | 25.72 | 26.92 | 33.46 |
Interest Expense | -13.87 | -13.53 | -8.51 | -7.67 | -8.89 | -6.98 |
Interest & Investment Income | 5.91 | 5.91 | 6.79 | 5.95 | 5.47 | 5.55 |
Currency Exchange Gain (Loss) | -0.07 | -0.07 | -0.01 | 0.05 | -0.04 | -0.05 |
Other Non Operating Income (Expenses) | 3.77 | 5.24 | 3.27 | 2.61 | 3.86 | 3.17 |
EBT Excluding Unusual Items | 28.19 | 23.36 | 8.37 | 26.65 | 27.34 | 35.16 |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | -0.33 | 1.05 | 0.01 | 0.06 |
Other Unusual Items | - | - | - | 2.79 | - | - |
Pretax Income | 28.35 | 23.52 | 8.04 | 30.5 | 27.34 | 35.21 |
Income Tax Expense | 7.99 | 6.78 | -0.37 | 7.41 | 6.07 | 9.21 |
Net Income | 20.37 | 16.74 | 8.4 | 23.08 | 21.28 | 26.01 |
Net Income to Common | 20.37 | 16.74 | 8.4 | 23.08 | 21.28 | 26.01 |
Net Income Growth | 156.11% | 99.18% | -63.59% | 8.49% | -18.18% | 2.46% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.03% | - | - | - | - | - |
EPS (Basic) | 30.46 | 25.03 | 12.57 | 34.52 | 31.82 | 38.89 |
EPS (Diluted) | 30.46 | 25.03 | 12.57 | 34.52 | 31.82 | 38.89 |
EPS Growth | 156.20% | 99.18% | -63.59% | 8.49% | -18.18% | 2.47% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -14 | -2.02 | 0.41 | 43.17 | -13.48 |
Free Cash Flow Per Share | - | -20.93 | -3.02 | 0.61 | 64.55 | -20.15 |
Dividend Per Share | - | 10.000 | 10.000 | 12.000 | 10.000 | 10.000 |
Dividend Growth | - | 0% | -16.67% | 20.00% | 0% | - |
Gross Margin | 55.41% | 53.18% | 47.36% | 50.94% | 59.04% | 61.74% |
Operating Margin | 21.13% | 17.99% | 5.33% | 17.36% | 21.16% | 28.21% |
Profit Margin | 13.26% | 11.67% | 6.55% | 15.58% | 16.72% | 21.92% |
Free Cash Flow Margin | - | -9.75% | -1.58% | 0.28% | 33.92% | -11.36% |
EBITDA | 45.89 | 38.53 | 16.6 | 35.33 | 35.15 | 41.27 |
EBITDA Margin | 29.89% | 26.85% | 12.95% | 23.85% | 27.62% | 34.79% |
D&A For EBITDA | 13.45 | 12.71 | 9.77 | 9.61 | 8.22 | 7.81 |
EBIT | 32.44 | 25.81 | 6.84 | 25.72 | 26.92 | 33.46 |
EBIT Margin | 21.13% | 17.99% | 5.33% | 17.36% | 21.16% | 28.21% |
Effective Tax Rate | 28.17% | 28.82% | - | 24.30% | 22.18% | 26.15% |
Revenue as Reported | 165.42 | 156.83 | 140.23 | 162.79 | 142.45 | 132.14 |
Advertising Expenses | - | 0.45 | 0.41 | 0.41 | - | - |