Harshil Agrotech Limited (BOM:505336)
0.3400
+0.0100 (3.03%)
At close: Jun 17, 2026
Harshil Agrotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,118 | 635.33 | 129.27 | 38.4 | 1.64 | - |
Other Revenue | - | - | - | - | -0 | - |
| 1,118 | 635.33 | 129.27 | 38.4 | 1.64 | - | |
Revenue Growth (YoY) | 73.44% | 391.48% | 236.67% | 2242.65% | - | - |
Cost of Revenue | 1,129 | 511.08 | 112.7 | 29.99 | 0.46 | 0.55 |
Gross Profit | -11.11 | 124.25 | 16.57 | 8.41 | 1.18 | -0.55 |
Selling, General & Admin | 3.46 | 3.82 | 3.14 | 0.64 | 1.34 | 2.9 |
Other Operating Expenses | 7.57 | 9.87 | 3.52 | 0.91 | 1.29 | 1.59 |
Operating Expenses | 11.12 | 13.77 | 6.73 | 1.57 | 2.65 | 5.62 |
Operating Income | -22.23 | 110.48 | 9.84 | 6.84 | -1.47 | -6.18 |
Interest Expense | -0.05 | -0.05 | - | -0 | - | - |
Interest & Investment Income | 0.98 | 0.98 | 0.98 | 0.01 | 0.01 | - |
Other Non Operating Income (Expenses) | -1.05 | 0.01 | -0 | -0 | -0.01 | -0 |
EBT Excluding Unusual Items | -22.35 | 111.43 | 10.81 | 6.84 | -1.47 | -6.18 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 18.18 |
Asset Writedown | -0.28 | -0.28 | - | - | - | - |
Pretax Income | -22.62 | 111.15 | 10.81 | 6.84 | -1.47 | 12.01 |
Income Tax Expense | 2.58 | 7.2 | 2.79 | 1.41 | 0.67 | 3.47 |
Net Income | -25.21 | 103.95 | 8.03 | 5.43 | -2.14 | 8.54 |
Net Income to Common | -25.21 | 103.95 | 8.03 | 5.43 | -2.14 | 8.54 |
Net Income Growth | - | 1194.95% | 47.77% | - | - | - |
Shares Outstanding (Basic) | 1,085 | 933 | 142 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 1,085 | 933 | 142 | 11 | 11 | 10 |
Shares Change (YoY) | 102.46% | 558.52% | 1250.00% | - | 0.04% | -0.11% |
EPS (Basic) | -0.02 | 0.11 | 0.06 | 0.52 | -0.20 | 0.81 |
EPS (Diluted) | -0.02 | 0.11 | 0.06 | 0.52 | -0.20 | 0.81 |
EPS Growth | - | 97.44% | -89.10% | - | - | - |
Free Cash Flow | - | -435.6 | -77 | -0.26 | -4.19 | -7.5 |
Free Cash Flow Per Share | - | -0.47 | -0.54 | -0.02 | -0.40 | -0.71 |
Gross Margin | -0.99% | 19.56% | 12.81% | 21.90% | 71.93% | - |
Operating Margin | -1.99% | 17.39% | 7.61% | 17.80% | -89.57% | - |
Profit Margin | -2.25% | 16.36% | 6.21% | 14.15% | -130.26% | - |
Free Cash Flow Margin | - | -68.56% | -59.57% | -0.67% | -255.58% | - |
EBITDA | -22.13 | 110.57 | 9.91 | 6.86 | -1.46 | -5.04 |
EBITDA Margin | -1.98% | 17.40% | 7.67% | 17.86% | -88.77% | - |
D&A For EBITDA | 0.1 | 0.09 | 0.07 | 0.02 | 0.01 | 1.14 |
EBIT | -22.23 | 110.48 | 9.84 | 6.84 | -1.47 | -6.18 |
EBIT Margin | -1.99% | 17.39% | 7.61% | 17.80% | -89.57% | - |
Effective Tax Rate | - | 6.48% | 25.77% | 20.56% | - | 28.87% |
Revenue as Reported | 1,119 | 636.89 | 130.24 | 38.77 | 1.85 | 18.68 |
Advertising Expenses | - | 0.31 | 0.05 | 0.04 | 0.07 | 0.14 |