Harshil Agrotech Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	495.48	0.47	0.11	0.14	0.36
Cash & Short-Term Investments	2.1	495.48	0.47	0.11	0.14	0.36
Cash Growth	-97.56%	105545.42%	318.75%	-17.04%	-62.05%	282.52%
Accounts Receivable	-	464.6	77.32	38.59	1.72	-
Other Receivables	-	-	-	0.3	-	-
Receivables	-	545.16	129.97	38.9	5	-
Inventory	-	118.72	-	-	-	-
Other Current Assets	-	0.09	69.7	0.09	8.84	0.7
Total Current Assets	-	1,159	200.14	39.1	13.97	1.06
Property, Plant & Equipment	-	0.56	0.46	0.54	0.04	0.25
Long-Term Investments	-	25	25	-	-	-
Other Intangible Assets	-	0.02	-	-	-	-
Long-Term Deferred Tax Assets	-	2.65	2.64	2.67	2.69	3.36
Other Long-Term Assets	-	-	0.21	0.03	0.21	0.06
Total Assets	-	1,189	228.45	42.52	17.39	4.73
Accounts Payable	-	24.91	102.97	30.54	0.14	0.48
Accrued Expenses	-	0.27	0.27	0.04	0.63	0.73
Short-Term Debt	-	-	-	-	-	0.42
Current Income Taxes Payable	-	7.21	4.14	1.39	11.12	-
Other Current Liabilities	-	-	0.13	-	0.1	0.25
Total Current Liabilities	-	32.39	107.51	31.96	11.99	1.87
Long-Term Debt	-	4.5	6.75	4.4	4.67	-
Other Long-Term Liabilities	-	-	-	-	-	-0
Total Liabilities	-	36.89	114.26	36.36	16.66	1.87
Common Stock	-	711.2	108	8	7.91	7.91
Retained Earnings	-	439.71	5.19	-2.84	-8.18	-6.05
Comprehensive Income & Other	-	-0	-	-	-	-
Total Common Equity	1,188	1,151	113.19	5.16	-0.27	1.86
Shareholders' Equity	1,188	1,152	114.19	6.16	0.73	2.86
Total Liabilities & Equity	-	1,189	228.45	42.52	17.39	4.73
Total Debt	2.15	4.5	6.75	4.4	4.67	0.42
Net Cash (Debt)	-0.06	490.98	-6.28	-4.28	-4.54	-0.06
Net Cash Per Share	-0.00	0.53	-0.04	-0.41	-0.43	-0.01
Filing Date Shares Outstanding	669.48	933.45	141.75	10.5	10.5	10.5
Total Common Shares Outstanding	669.48	933.45	141.75	10.5	10.5	10.5
Working Capital	-	1,127	92.63	7.14	1.99	-0.82
Book Value Per Share	1.63	1.23	0.80	0.49	-0.03	0.18
Tangible Book Value	1,188	1,151	113.19	5.16	-0.27	1.86
Tangible Book Value Per Share	1.63	1.23	0.80	0.49	-0.03	0.18
Machinery	-	0.74	0.56	0.56	0.41	2.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.